3701 Hawthorne Avenue, Edinburg, TX 78539
For sale quadplex offering four rental units within 3,940 SF of residential income space.
Property Features for 3701 Hawthorne Avenue
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Global Realty
Investment Insights
Based on property information with market context.
The property is located at 3701 Hawthorne Ave in Edinburg, Texas 78539. This is a straightforward, income-producing format with multiple units under one roof, which can simplify ownership and day-to-day oversight compared to single-tenant properties.
At a listed price of $460,000, the quadplex presents a practical option for buyers seeking a four-unit residential building. It may fit buyers looking to acquire a compact multifamily asset while maintaining the flexibility that comes with multiple rental units rather than relying on a single lease. Prospective purchasers should review the unit configuration and operating details during due diligence to confirm fit with their rental strategy.
Key Highlights
- Quadplex with 4 rental units
- 3,940 SF of residential income space
- Built in 2018
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.4k | $13.80 |
| − Vacancy | −$1.5k | −$0.38 |
| EGI | $52.9k | $13.42 |
| − OpEx | −$15.9k | −$4.03 |
| NOI | $37.0k | $9.39 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78539, TX
Market
Vacancy Rate% for Multifamily in South region