Duplex Condo with Community
For Sale
$245,000
3036 Scottland Drive, Edinburg, TX 78539
MULTI_FAMILY - Edinburg, TX
Property Size1,900 SF
Lot Size0.12 Acres
Price / SF$128.95
Days on Market46
Property Features for 3036 Scottland Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Parking
4
Parking features
Garage
Fencing
Privacy
Appliances
Electric Water Heater, Dryer, Microwave, Refrigerator, Stove/Range, Washer
Subdivision
The Boardwalk
Lot features
Sidewalks, Sprinkler System
Elementary school
Trevino
Middle school
South Middle School
High school
Edinburg H.S.
Elementary school district
Edinburg ISD
Middle school district
Edinburg ISD
High school district
Edinburg ISD
Directions
Go North on McColl past Trenton. Before Freddy Gonzalez, go West on Regency Drive. Once past the gate, south on Scotland.
Standard status
Active
APN
T293500002000300
Size
1,900 SF
Lot size
0.12 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
5584
HOA Fee
$870 Annually
Utilities
Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air
Water source
Public
Amenities
gated community
community pool
Building Details
Year built
2007
Floors in Building
1
Number of units
2
Building materials
Stucco
Roof type
Tile
Listing Agency:
Encore Fine Properties
(956) 821-6170
Listed By:
Tarunkumar (Ravi) Murjani · License #0569922
(956) 821-6170
Added: Jun 21
Changed: Aug 3
Last Checked: Aug 5 at 4:06PM
MLS# 502168
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex-style condo includes two well-maintained 2BR/2BA units in a stucco building, built in 2007. Each unit is set up with essential appliances, including a refrigerator, stove/range, microwave, dishwasher, washer, and dryer, along with an electric water heater. Heating and cooling are electric, with central air and central electric heating. Parking is provided via garage space, and the property includes privacy fencing.
One unit is currently vacant, creating flexibility for an owner-occupant while leasing the other unit, or for investors looking for a low-maintenance rental setup.
Residents also have community pool access within the gated Edinburg community. Water service is public, and the roof is tile.
One unit is currently vacant, creating flexibility for an owner-occupant while leasing the other unit, or for investors looking for a low-maintenance rental setup.
Residents also have community pool access within the gated Edinburg community. Water service is public, and the roof is tile.
Key Highlights
- Duplex‑style condo with two 2BR/2BA units
- One unit is vacant for owner‑occupant flexibility
- Essential appliances included: refrigerator, stove/range, microwave, dishwasher, washer & dryer
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.2k | $13.80 |
| − Vacancy | −$721 | −$0.38 |
| EGI | $25.5k | $13.42 |
| − OpEx | −$7.6k | −$4.03 |
| NOI | $17.8k | $9.39 |
1,900 SF · lease $13.80/SF/yr · vacancy 2.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$255.0K
$223.1K – $297.5K
NOI $17,849 @ 7.0% cap · market cap 7.29%
Second Best
Apartment 5plus
$227.9K
$199.4K – $265.9K
NOI $15,951 @ 7.0% cap · market cap 6.51%
Theoretical Best
Office A
$493.0K
$431.4K – $575.2K
NOI $34,510 @ 7.0% cap · market cap 14.09%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
20
Businesses Nearby
Explore this area
Business Placement
Demographics for 78539, TX
37,686
Population
15,759
Households
2.4
Avg Household Size
34
Median Age
37%
College-Educated
84%
High-School Grad
12.2 sq mi
ZIP Area
3,089
Density / Sq Mi
$64,864
Median Household Income
$38,413
Median Earnings
$1,034
Median Rent
$198,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two 2BR/2BA units with included appliances, one vacant, plus a garage and community pool access.
Where is this duplex located?
The property is located at 3036 Scottland Drive Edinburg, TX.
What is the asking price?
The asking price for this property is $245,000.
What are key features of this property?
This property features: Duplex‑style condo with two 2BR/2BA units; One unit is vacant for owner‑occupant flexibility; Essential appliances included: refrigerator, stove/range, microwave, dishwasher, washer & dryer
