3036 Scottland Drive, Edinburg, TX 78539
MULTI_FAMILY - Edinburg, TX
- Added:
- Apr 22, 2026
- Days on Market:
- 58
- Last Refresh:
- Jun 18 at 11:06 pm
Property Features for 3036 Scottland Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 4
- Parking features
- Garage
- Fencing
- Privacy
- Appliances
- Electric Water Heater, Dryer, Microwave, Refrigerator, Stove/Range, Washer
- Standard status
- Active
- APN
- T293500002000300
- Size
- 1,900 SF
- Lot size
- 0.12 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 5584
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 2007
- Floors in Building
- 1
- Number of units
- 2
- Building materials
- Stucco
- Roof type
- Tile
Listing agent Tarunkumar (Ravi) Murjani (956) 821-6170
Listing office Encore Fine Properties 817 N Ware Road, McAllen, TX (956) 821-6170
Listing date Apr 22, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Duplex‑style condo with two 2BR/2BA units in a gated Edinburg community
- 2007 construction with stucco exterior, tile roof, and central heating and central air
- Unit features include refrigerator, stove/range, microwave, dishwasher, washer, and dryer
- One unit is vacant, offering flexibility to live in one unit and lease the other
- Community pool access and privacy fencing
- Public water and a garage for parking
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.2k | $13.80 |
| − Vacancy | −$721 | −$0.38 |
| EGI | $25.5k | $13.42 |
| − OpEx | −$7.6k | −$4.03 |
| NOI | $17.8k | $9.39 |
Alternative Uses
Current Use by Public Records
Map
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.199425
- Latitude
- 26.286937
