Medical/Professional Office Building For
For Sale
$950,000
3030 Beard, Napa, CA 94558
Well-maintained 3,761 sq ft medical/professional office building in Napa.
Property Size3,761 SF
Lot Size0.31 Acres
Price / SF$252.59
Days on Market347
Property Features for 3030 Beard
General Information
Standard status
Active
Size
3,761 SF
Lot size
0.31 Acres
Property subtype
Commercial
Listing Agency:
W REAL ESTATE
5910570
Listed By:
RANDY WALLER
Source:
Corcoran
Added: Aug 20, 2025
Changed: Jul 6
Last Checked: Aug 1 at 6:47AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of W REAL ESTATE
Investment Insights
Based on property information with market context.
This medical/professional office building offers 3,761 sq ft of space in Napa's established medical corridor. The property features three suites, two of which are currently occupied by medical professionals. It is strategically located near Queen of the Valley Medical Center, with easy access to Trancas Street and Silverado Trail. This property is suitable for owner-users or investors seeking stable income with upside potential.
Key Highlights
- Prime location in Napa's established medical corridor near Queen of the Valley Medical Center.
- 3,761 sq ft well‑maintained medical/professional office building.
- Two of three suites are currently occupied by medical professionals, providing stable income.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $144.4k | $38.40 |
| − Vacancy | −$41.6k | −$11.07 |
| EGI | $102.8k | $27.33 |
| − OpEx | −$25.7k | −$6.83 |
| NOI | $77.1k | $20.50 |
3,761 SF · lease $38.40/SF/yr · vacancy 28.82% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.10M
$963.8K – $1.29M
NOI $77,100 @ 7.0% cap · market cap 8.12%
Second Best
Healthcare Medical
$506.7K
$443.3K – $591.1K
NOI $35,466 @ 7.0% cap · market cap 3.73%
Theoretical Best
Specialty Retail
$7.59M
$6.64M – $8.85M
NOI $531,266 @ 7.0% cap · market cap 55.92%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,980
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 94558, CA
65,473
Population
27,402
Households
2.4
Avg Household Size
44
Median Age
38%
College-Educated
85%
High-School Grad
399.9 sq mi
ZIP Area
164
Density / Sq Mi
$109,444
Median Household Income
$51,955
Median Earnings
$2,248
Median Rent
$855,600
Median Home Value
Market
Vacancy Rate% for Office in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- California Pet Hospital — 3131 California Blvd, Napa, CA 94558
- Petco Vaccination Clinic — 3284 Jefferson St, Napa, CA 94558
- Napa West Pet Hospital — 2999 Solano Ave, Napa, CA 94558
- VIP Petcare Wellness Center — 3916 Bel Aire Plaza, Napa, CA 94558
Frequently Asked Questions
What type of property is this?
Medical Office Space - Well-maintained 3,761 sq ft medical/professional office building in Napa.
Where is this medical office space located?
The property is located at 3030 Beard Napa, CA.
What is the asking price?
The asking price for this property is $950,000.
What are key features of this property?
This property features: Prime location in Napa's established medical corridor near Queen of the Valley Medical Center.; 3,761 sq ft well‑maintained medical/professional office building.; Two of three suites are currently occupied by medical professionals, providing stable income.
