Three-Unit Triplex with Mixed
For Sale
$170,000
2826 Roselawn Rd, San Antonio, TX 78226
The property combines two one-bedroom residences with a separate studio configuration and individual appliances.
Property Size896 SF
Price / SF$189.73
Days on Market42
Property Features for 2826 Roselawn Rd
General Information
Standard status
Active
Size
896 SF
Property subtype
Residential Income
Site & Location
Highway Access
Yes
Road Access
Yes
Taxes and HOA fees
Annual Taxes
$2,535
Building Details
Tenancy
Multi
Listing Agency:
SK1 Properties, LLC
(210) 275-3422
Listed By:
Sandra Gonzalez
(210) 275-3422
Source:
Exprealty
Added: Jun 24
Changed: Aug 2
Last Checked: Aug 2 at 4:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SK1 Properties, LLC
Investment Insights
Based on property information with market context.
This 896-square-foot triplex at 2826 Roselawn Rd comprises three residential units: two with one-bedroom layouts and one studio/efficiency apartment. Each unit includes a stove, refrigerator, and window A/C unit, providing distinct living spaces within the converted property.
The property is located off Cupples Road in San Antonio, with access to shopping, dining, major highways, and Lackland Air Force Base. Its unit mix offers flexibility for an investor or an owner-occupant seeking separate residential accommodations on the same property.
The property is located off Cupples Road in San Antonio, with access to shopping, dining, major highways, and Lackland Air Force Base. Its unit mix offers flexibility for an investor or an owner-occupant seeking separate residential accommodations on the same property.
Key Highlights
- Three‑unit residential property with two one‑bedroom units and one studio/efficiency apartment
- 896 SF total property size
- Each unit includes a stove and refrigerator
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $15.6k | $17.40 |
| − Vacancy | −$857 | −$0.96 |
| EGI | $14.7k | $16.44 |
| − OpEx | −$4.4k | −$4.93 |
| NOI | $10.3k | $11.51 |
896 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$147.3K
$128.9K – $171.9K
NOI $10,313 @ 7.0% cap · market cap 6.07%
Second Best
Apartment 5plus
$130.7K
$114.4K – $152.5K
NOI $9,152 @ 7.0% cap · market cap 5.38%
Theoretical Best
Office A
$228.6K
$200.0K – $266.7K
NOI $15,999 @ 7.0% cap · market cap 9.41%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
Multi-tenant
Tenancy
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
270
Businesses Nearby
Explore this area
Business Placement
Demographics for 78226, TX
7,140
Population
2,850
Households
2.5
Avg Household Size
35
Median Age
8%
College-Educated
66%
High-School Grad
7.1 sq mi
ZIP Area
1,006
Density / Sq Mi
$32,340
Median Household Income
$24,497
Median Earnings
$1,014
Median Rent
$109,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - The property combines two one-bedroom residences with a separate studio configuration and individual appliances.
Where is this triplex located?
The property is located at 2826 Roselawn Rd San Antonio, TX.
What is the asking price?
The asking price for this property is $170,000.
What are key features of this property?
This property features: Three‑unit residential property with two one‑bedroom units and one studio/efficiency apartment; 896 SF total property size; Each unit includes a stove and refrigerator
