Remodeled Duplex with Attached Guest
25315 Lynda Sue Drive San Antonio, TX 78257
For Sale
$245,000
Main home with an attached guest house, updated throughout with new flooring, paint, plumbing, lighting, and A/C.
Property Size1,602 SF
Price / SF$152.93
Days on Market425
Property Features for 25315 Lynda Sue Drive
General Information
- Standard status
- Active
- Size
- 1,602 SF
- Property subtype
- Multi-Family / One Story
Listing Agency:
Elite Real Estate
(210) 857-2850
Listed By:
Jorge Gamboa
(210) 857-2850
Source:
Compass
Added: May 25, 2025
Changed: Jul 23
Last Checked: Jul 23 at 4:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elite Real Estate
Investment Insights
Based on property information with market context.
This remodeled duplex-style property includes a main home and a separate attached guest house, offering two connected living spaces under one ownership. Updates include brand-new flooring, granite countertops, fresh interior and exterior paint, new plumbing and light fixtures, and ceiling fans throughout. Mechanical and appliance upgrades include a brand-new A/C unit and a new refrigerator, dishwasher, and range.
The property is located in a highly desirable area across from The Dominion, with convenient access to nearby shopping and destinations. It is described as minutes from H-E-B, Walmart, La Cantera Mall, and IH-10, and the remarks note excellent schools.
Offered for sale with owner financing available up to a 30-year term. The interest rate is stated to depend on the buyer’s credit profile, providing an option for both investors and owner-occupants who want the flexibility to live in one unit and lease the other.
The property is located in a highly desirable area across from The Dominion, with convenient access to nearby shopping and destinations. It is described as minutes from H-E-B, Walmart, La Cantera Mall, and IH-10, and the remarks note excellent schools.
Offered for sale with owner financing available up to a 30-year term. The interest rate is stated to depend on the buyer’s credit profile, providing an option for both investors and owner-occupants who want the flexibility to live in one unit and lease the other.
Key Highlights
- Remodeled main home with attached guest house for multigenerational living or rental income
- Brand‑new flooring, fresh interior and exterior paint, and new plumbing and light fixtures
- New A/C unit, plus ceiling fans throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.9k | $17.40 |
| − Vacancy | −$1.5k | −$0.96 |
| EGI | $26.3k | $16.44 |
| − OpEx | −$7.9k | −$4.93 |
| NOI | $18.4k | $11.51 |
1,602 SF · lease $17.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$263.4K
$230.5K – $307.3K
NOI $18,439 @ 7.0% cap · market cap 7.53%
Second Best
Apartment 5plus
$233.8K
$204.6K – $272.7K
NOI $16,364 @ 7.0% cap · market cap 6.68%
Theoretical Best
Office A
$408.6K
$357.6K – $476.8K
NOI $28,605 @ 7.0% cap · market cap 11.68%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Main home with an attached guest house, updated throughout with new flooring, paint, plumbing, lighting, and A/C.
Where is this duplex located?
The property is located at 25315 Lynda Sue Drive San Antonio, TX.
What is the asking price?
The asking price for this property is $245,000.
What are key features of this property?
This property features: Remodeled main home with attached guest house for multigenerational living or rental income; Brand‑new flooring, fresh interior and exterior paint, and new plumbing and light fixtures; New A/C unit, plus ceiling fans throughout
