23 Saxon Avenue Staten Island, NY 10314
MULTI_FAMILY - Staten Island, NY
- Added:
- Jul 10, 2026
- Days on Market:
- 2
- Last Refresh:
- Jul 11 at 10:06 pm
Property Features for 23 Saxon Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3-1
- Bedrooms
- 4
- Bathrooms
- 5
- Rooms
- Bedroom 4, Bedroom 2, Bedroom 3, Bathroom 2, Bathroom 3, Bedroom 1, Bathroom 4, Bathroom 5, Bathroom 1
- Parking features
- Garage
- Interior features
- Refrigerator, Stove
- Standard status
- Active
- Size
- 3,040 SF
- Lot size
- 0.07 Acres
Taxes and HOA fees
- Tax Annual Amount
- 9339
Building Details
- Year built
- 2004
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Tile
- Building materials
- Brick
Listing agent Xu (Susan) Chen (917) 708-9966
Listing office Tiger Realty 1484 86th Street, Brooklyn, NY (917) 708-9966
Listing date Jul 10, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property also includes front and rear yards and a private garage for added convenience.
Set up as a turnkey residential income property, it provides flexible options for an owner-occupant or investor seeking rental income.
Key Highlights
- Well‑maintained two‑family home built in 2004 with brick construction and tile flooring
- Owner’s unit features 3 bedrooms, 2.5 bathrooms, including a private primary suite
- Second unit offers a 1‑bedroom, 1‑living room layout with 2 full bathrooms
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $145.9k | $48.00 |
| − Vacancy | −$6.1k | −$2.02 |
| EGI | $139.8k | $45.98 |
| − OpEx | −$62.9k | −$20.69 |
| NOI | $76.9k | $25.29 |
