222 Daniel Low Terrace Staten Island, NY 10301
Two-family property in St. George, move-in ready, great location.
- Added:
- Mar 24, 2026
- Days on Market:
- 113
- Last Refresh:
- Jul 2 at 5:39 am
Property Features for 222 Daniel Low Terrace
General Information
- Standard status
- Active
- Size
- 3,352 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1920
Listing office Ashford Homes LLC
Listing date Mar 24, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Ashford Homes LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Excellent investment opportunity as a two‑family property.
- Convenient location near the Staten Island Ferry, shopping, dining, and public transportation.
- Features a spacious 4‑bedroom unit and a 3‑bedroom unit.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $140.8k | $42.00 |
| − Vacancy | −$5.6k | −$1.68 |
| EGI | $135.2k | $40.32 |
| − OpEx | −$60.8k | −$18.14 |
| NOI | $74.3k | $22.18 |
