2206 ANTIGUA Pl, Kissimmee, FL 34741
12-unit condominium portfolio near Disney, ideal for investors.
- Added:
- Mar 11, 2026
- Days on Market:
- 120
- Last Refresh:
- Jul 2 at 7:34 am
Property Features for 2206 ANTIGUA Pl
General Information
- Standard status
- Active
- Size
- 12,004 SF
- Lot size
- 0.18 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1999
Listing office FLORIDA REALTY INVESTMENTS (407) 907-0350
Listing date Mar 11, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of FLORIDA REALTY INVESTMENTS
HighLights
- Prime location just 8 miles from Walt Disney World, offering strong rental demand.
- Stabilized 12‑unit condominium portfolio totaling 12,004 square feet.
- Each unit features a 2‑bedroom layout, most with 2 bathrooms, and averaging over 1,000 SF.
- Enjoy resort‑style amenities including two swimming pools and tennis courts.
- Modern interiors and central AC in all units.
- Tenants pay separately metered electric; water and trash are included in HOA fees with utility recovery fee.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $220.4k | $18.36 |
| − Vacancy | −$13.7k | −$1.14 |
| EGI | $206.7k | $17.22 |
| − OpEx | −$93.0k | −$7.75 |
| NOI | $113.7k | $9.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Kissimmee
- County
- Polk
- State
- Florida
- Longitude
- -81.4475
- Latitude
- 28.313