2100 Aruba Drive, Edinburg, TX 78541
Four fully occupied units near UTRGV, great investment opportunity.
- Added:
- Aug 13, 2024
- Days on Market:
- 678
- Last Refresh:
- May 13 at 8:20 pm
Property Features for 2100 Aruba Drive
General Information
- Standard status
- Active
- Size
- 3,660 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2004
Listing agent misael Blanco License #tx 725346
Listing office EXP Realty, LLC (888) 519-7431
Listing date Aug 13, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
HighLights
- Fully occupied fourplex provides immediate and consistent rental income.
- Each unit features 2 bedrooms and 2 full bathrooms, offering spacious living.
- Prime location near UTRGV, shopping, dining, parks, and major highways.
- Strong long‑term investment potential in a highly desirable area.
- Well‑maintained property built in 2004.
- Steady tenant demand due to the desirable location.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $50.5k | $13.80 |
| − Vacancy | −$1.4k | −$0.38 |
| EGI | $49.1k | $13.42 |
| − OpEx | −$14.7k | −$4.03 |
| NOI | $34.4k | $9.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.185708
- Latitude
- 26.3256951