1903 D Street, Antioch, CA 94509
MULTI_FAMILY - Antioch, CA
Property Features for 1903 D Street
General Information
Utilities
Building Details
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located at 1903 D Street in Antioch, CA 94509, in an R-6 zoning district. The on-site parking is described as accommodating up to 9 vehicles, and the property includes a no-yard exterior setup.
Built in 1915, this mixed-use site sits on a 0.23-acre lot with a total property size of 4,363 square feet.
Key Highlights
- Mixed‑use property combining restaurant, grocery store, and residential apartments
- 0.23‑acre lot with 4,363 square feet total property size
- R‑6 zoning
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $107.3k | $24.60 |
| − Vacancy | −$4.8k | −$1.11 |
| EGI | $102.5k | $23.49 |
| − OpEx | −$25.6k | −$5.87 |
| NOI | $76.9k | $17.62 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 94509, CA
Market
Vacancy Rate% for Multifamily in West region