18 Bellavista Court Staten Island, NY 10305
Legal two-family layout plus a separate studio offers flexible living and income options in a quiet cul-de-sac setting.
Property Features for 18 Bellavista Court
General Information
- Standard status
- Active
- Size
- 1,656 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1998
Listing office Supreme Home Sales, Inc.
Listing date May 28, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Supreme Home Sales, Inc.
Investment Insights
Based on property information with market context.
Set on a peaceful cul-de-sac in Staten Island, the property provides easy access to express and local buses and is just moments from the Verrazzano Bridge.
For tenants, buyers, or owner-occupants seeking flexibility, the home’s legal two-family configuration can support multi-household living, while the included legal studio apartment provides an additional option for rental income or extended-family use. The combination of indoor/outdoor spaces, including a deck and backyard, also supports comfortable everyday living across the multiple units.
Key Highlights
- 1998‑built legal two‑family home on a quiet cul‑de‑sac with a separate legal studio for flexible living or rental income.
- Main level includes a living room/dining room with bay window and an eat‑in kitchen with sliding glass doors to a private deck.
- Main level features a half bathroom; upper level has two bedrooms, a full bathroom, and a bright primary bedroom with a radius window and private en‑suite.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $67.6k | $40.80 |
| − Vacancy | −$5.5k | −$3.29 |
| EGI | $62.1k | $37.51 |
| − OpEx | −$18.6k | −$11.25 |
| NOI | $43.5k | $26.26 |