16870 N State Highway 123, San Marcos, TX 78666
Standalone commercial building with office-style rooms, kitchen, bathrooms, storage, parking, and rear utility hookups.
Property Features for 16870 N State Highway 123
General Information
Site & Location
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sundance Homes & Realty
Investment Insights
Based on property information with market context.
Located at 16870 N State Highway 123 in San Marcos, the property is in Guadalupe County and the San Marcos ETJ. The highway corridor is reported at more than 16,000 vehicles per day. Bluebonnet Electric and Crystal Clear Water serve the property, and it is positioned at the entrance to the Sedona South master planned residential community, a 541-acre project planned for 3,000 homes along with 100 acres of commercial and multifamily development.
Key Highlights
- 2,000 SF building on 0.43 acres
- Three rooms, one full‑size kitchen, and two bathrooms
- Existing MH/RV space with utility hookups
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $84.0k | $42.00 |
| − Vacancy | −$20.4k | −$10.21 |
| EGI | $63.6k | $31.79 |
| − OpEx | −$15.9k | −$7.95 |
| NOI | $47.7k | $23.85 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78666, TX
Market
Vacancy Rate% for Office in South region