Search
1103 Hillyer Street, San Marcos, TX, 78666
Updated Duplex with Two 2BR Units

1103 Hillyer Street San Marcos, TX 78666

New
For Sale
$325,000

MULTI_FAMILY - Other - San Marcos, TX

Property Size1,760 SF
Lot Size0.23 Acres
Price / SF$184.66
Days on Market1

Property Features for 1103 Hillyer Street

General Information

Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
4
Rooms
Bedroom 4, Bedroom 1, Bedroom 2, Bathroom 1, Bathroom 2, Bedroom 3
Vegetation
Wooded
Interior features
CeilingFans, LaminateCounters, TubShower, GraniteCounters
Appliances
ElectricCooktop, ElectricWaterHeater, Oven, Refrigerator, SomeElectricAppliances
Standard status
Active
APN
R47741
Size
1,760 SF
Lot size
0.23 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
WESTOVER, BLOCK 42, LOT 558 & SW 1/2 OF 559
Tax Annual Amount
4982

Utilities

Heating system
Central, Electric (Heating)
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
1996
Floors in Building
1
Number of units
2
Flooring type
Laminate, Linoleum
Building materials
Masonry, WoodSiding
Roof type
Shingle, Composition
Architectural style
Other
Listing Agency: Clark Real Estate Agency
Listed By: Richard Clark · License #0558014
Added: Jul 23 Last Checked: Jul 23 at 7:06PM
MLS# 620366

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This updated duplex offers two separate two-bedroom, one-bath units. Recent improvements include a new roof in 2025 and new exterior paint in 2025, along with flooring without carpet for easier maintenance. Unit B was extensively remodeled in 2025 and features wood-look flooring, granite kitchen countertops, updated fixtures, and fresh interior paint.

The property is located at 1103 Hillyer Street in San Marcos, TX, on a private driveway in a quiet, secluded setting.

Unit A is currently available for rent, and the unit also has fresh interior paint and wood-look flooring, along with a front deck. Unit B’s 2025 updates include refreshed interior finishes and an updated kitchen presentation.

Key Highlights

  • Updated duplex built in 1996 with two 2‑bedroom, 1‑bath units
  • New roof (2025) and new exterior paint (2025)
  • Unit B remodeled in 2025 with wood‑look flooring, granite kitchen countertops, fresh interior paint, and updated fixtures

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $44.4k $25.20
− Vacancy −$2.2k −$1.24
EGI $42.2k $23.96
− OpEx −$12.6k −$7.19
NOI $29.5k $16.77
1,760 SF · lease $25.20/SF/yr · vacancy 4.94% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$421.6K
$368.9K – $491.9K (±1% cap)
NOI $29,513 @ 7.0% cap · market cap 9.08%
Second Best
Apartment 5plus
$385.4K
$337.2K – $449.7K (±1% cap)
NOI $26,979 @ 7.0% cap · market cap 8.30%
Theoretical Best
Office A
$735.7K
$643.8K – $858.4K (±1% cap)
NOI $51,501 @ 7.0% cap · market cap 15.85%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Kitchen & Bath Showroom HVAC Service Bakery Pharmacy Big Box & Wholesale Store Building Supply Daycare Center Grocery & Convenience Store Storage Facility Locksmith

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Updated duplex includes two two-bedroom, one-bath units with recent exterior and roof improvements.
Where is this duplex located?
The property is located at 1103 Hillyer Street San Marcos, TX.
What is the asking price?
The asking price for this property is $325,000.
What are key features of this property?
This property features: Updated duplex built in 1996 with two 2‑bedroom, 1‑bath units; New roof (2025) and new exterior paint (2025); Unit B remodeled in 2025 with wood‑look flooring, granite kitchen countertops, fresh interior paint, and updated fixtures
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message