157 Harbor Road Staten Island, NY 10303
MULTI_FAMILY - Staten Island, NY
- Added:
- Mar 17, 2026
- Days on Market:
- 120
- Last Refresh:
- Jul 14 at 11:06 am
Property Features for 157 Harbor Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3-2
- Bathrooms
- 4
- Rooms
- Bathroom 1, Bathroom 3, Bathroom 4, Bathroom 2
- Basement
- Unfinished
- Standard status
- Active
- Size
- 2,000 SF
- Lot size
- 0.11 Acres
Taxes and HOA fees
- Tax Annual Amount
- 4605
Building Details
- Year built
- 1899
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Tile, Hardwood
- Building materials
- Wood Frame
- Roof type
- Shingle
Listing agent Allen Z. Luo License #10491214007 (929) 460-0008
Listing office Kirin Real Estate LLC 1186 Hylan Blvd, Grd Floor, Brooklyn, NY (929) 460-0008
Listing date Mar 17, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Two‑family home in Port Richmond delivered vacant and needs renovation
- Oversized corner lot measuring 35.42 ft x 136.92 ft with front and rear yards
- Parking available for up to 6 cars
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $74.4k | $37.20 |
| − Vacancy | −$3.3k | −$1.67 |
| EGI | $71.1k | $35.53 |
| − OpEx | −$21.3k | −$10.66 |
| NOI | $49.7k | $24.87 |