Detached Two-Family
For Sale
$1,430,000
151 Vermont Avenue, Staten Island, NY 10305
Residential, Duplex, Staten Island, NY
Property Size2,667 SF
Lot Size0.09 Acres
Price / SF$536.18
Days on Market51
Property Features for 151 Vermont Avenue
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3A
Bedrooms
6
Bathrooms
5
Full bathrooms
5
Rooms
Bathroom 2, Bedroom 6, Bedroom 5, Bathroom 5, Bathroom 3, Bedroom 1, Bedroom 4, Bedroom 2, Bathroom 1, Bathroom 4, Bedroom 3
Parking features
Garage - Detached
Interior features
Central Air, Dryer, Laundry Area, Refrigerator, Stove, Washer
Basement
Finished, Full
Subdivision
Rosebank
Standard status
Active
Size
2,667 SF
Lot size
0.09 Acres
Taxes and HOA fees
Tax Annual Amount
14265
Building Details
Year built
2023
Floors in Building
2
Number of units
2
Flooring type
Hardwood, Laminate, Tile
Building materials
Wood Frame
Architectural style
Other
Listing Agency:
ProBase Real Estate
(718) 210-2727
Listed By:
Xin Qiong (Joann) Xie
(718) 210-2727
Added: Jul 14
Changed: Aug 30
Last Checked: Sep 2 at 5:06AM
MLS# 503013
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Completed in 2023, this fully detached duplex contains two residential units, each arranged with three bedrooms, two bathrooms, a living room, dining area, and modern kitchen. The 2,667-square-foot property also includes a finished basement with its own entrance, central air, laundry area, appliances, and a mix of laminate, tile, and hardwood flooring. A detached garage, private driveway, and backyard add practical outdoor and storage space. The home sits on a 0.0924-acre lot measuring 37 feet by 107 feet, with a 25-foot by 54-foot building footprint.
Located in Staten Island’s Rosebank neighborhood, the property is just off Exit 14 and minutes from the Verrazano-Narrows Bridge and Brooklyn. Shopping, restaurants, supermarkets, schools, parks, and public transportation are available along nearby Hylan Boulevard.
Located in Staten Island’s Rosebank neighborhood, the property is just off Exit 14 and minutes from the Verrazano-Narrows Bridge and Brooklyn. Shopping, restaurants, supermarkets, schools, parks, and public transportation are available along nearby Hylan Boulevard.
Key Highlights
- Two‑unit duplex completed in 2023
- Each unit offers 3 bedrooms, 2 bathrooms, living room, dining area, and kitchen
- 2,667 square feet on a 0.0924‑acre lot
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$70,023
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.90%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,400,460
$1.4M
Cap Rate 7%
$1,000,329
$1.0M
Cap Rate 9%
$778,033
$778.0K
Market Conditions
NOI Build-Up for 2,667 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$108.8K $40.80/SF
− Vacancy
−$8.8K −$3.29/SF
EGI
$100.0K $37.51/SF
− OpEx
−$30.0K −$11.25/SF
NOI
$70.0K $26.26/SF
Area
ZIP 10305
Vacancy
8.07%
Lease Rate
$40.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,400,460
Cap Rate 7%
$1,000,329
Cap Rate 9%
$778,033
Alternative Uses
Best Use
Multifamily LT 5
$1.00M
$875.3K – $1.17M
NOI $70,023 @ 7.0% cap · market cap 4.90%
Second Best
Apartment 5plus
$920.3K
$805.3K – $1.07M
NOI $64,424 @ 7.0% cap · market cap 4.51%
Theoretical Best
Office A
$1.27M
$1.11M – $1.48M
NOI $89,078 @ 7.0% cap · market cap 6.23%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
895
Businesses Nearby
Explore this area
Business Placement
Demographics for 10305, NY
44,008
Population
16,850
Households
2.6
Avg Household Size
41
Median Age
32%
College-Educated
85%
High-School Grad
4.0 sq mi
ZIP Area
11,002
Density / Sq Mi
$86,294
Median Household Income
$52,183
Median Earnings
$1,656
Median Rent
$627,200
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Newer duplex with matching three-bedroom units, finished lower-level space, private parking, and a backyard.
Where is this duplex located?
The property is located at 151 Vermont Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,430,000.
What are key features of this property?
This property features: Two‑unit duplex completed in 2023; Each unit offers 3 bedrooms, 2 bathrooms, living room, dining area, and kitchen; 2,667 square feet on a 0.0924‑acre lot
