25-Room Hotel with
1415 N G Avenue, Douglas, AZ 85607
For Sale
$749,000
Commercial Sale, Douglas, AZ
Property Size10,916 SF
Lot Size0.23 Acres
Price / SF$68.61
Days on Market224
Property Features for 1415 N G Avenue
General Information
Property type
Property subtype
Zoning
Directions
Subdivision
Standard status
APN
Size
Lot size
Taxes and HOA fees
Tax Year
Tax Description
Tax Annual Amount
Legal Description
Utilities
Heating system
Cooling system
Water source
Amenities
commercial kitchen
restaurant and bar
barbershop
coin-operated laundry
outdoor kitchen and entertainment area
Building Details
Year built
Building materials
Roof type
Listing Agency:
Real Broker
(602) 755-3415
Listed By:
Justin T Valdez · License AZ BR557857000
(520) 551-8896
Added: Apr 1
Changed: Nov 2
Last Checked: Nov 10 at 10:06AM
MLS# 22608532
Copyright © 2026 Multiple Listing Service of Southern Arizona. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1901 and expanded in 1915, this 10,916-square-foot brick hotel occupies 0.23 acres in Douglas. The property includes 25 guest rooms, a lobby, commercial kitchen, restaurant, bar, barbershop, coin-operated laundry facilities, and an outdoor kitchen with an entertainment area. Furnishings and equipment needed for daily operations are included, while paintings, decor, knick-knacks, and taxidermy animals are excluded from the conveyance.
Building systems include forced-air heating, evaporative cooling, and window unit cooling. The property is served by public water and has a rolled hot mop roof. Its combination of lodging, dining, bar, service, and event-oriented spaces provides a varied hospitality configuration within one building.
Building systems include forced-air heating, evaporative cooling, and window unit cooling. The property is served by public water and has a rolled hot mop roof. Its combination of lodging, dining, bar, service, and event-oriented spaces provides a varied hospitality configuration within one building.
Key Highlights
- 25 guest rooms within a 10,916‑square‑foot hotel
- Built in 1901 and expanded in 1915
- Commercial kitchen, restaurant, bar, lobby, and barbershop
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$55,812
Cap Rate
7.45%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,116,240
$1.1M
Cap Rate 7%
$797,314
$797.3K
Cap Rate 9%
$620,133
$620.1K
Market Conditions
NOI Build-Up for 10,916 SF
Gross rent
$150.6K $13.80/SF
− Vacancy
−$33.1K −$3.04/SF
EGI
$117.5K $10.76/SF
− OpEx
−$61.7K −$5.65/SF
NOI
$55.8K $5.11/SF
Area
Cochise County, AZ
Vacancy
22.00%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,116,240
Cap Rate 7%
$797,314
Cap Rate 9%
$620,133
Alternative Uses
Best Use
Specialty Retail
$1.62M
$1.42M – $1.89M
NOI $113,226 @ 7.0% cap · market cap 15.12%
Second Best
Hotel Hospitality
$797.3K
$697.7K – $930.2K
NOI $55,812 @ 7.0% cap · market cap 7.45%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
619
Businesses Nearby
46k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 81%
Dining 12%
Apparel 6%
Hotels & Casinos 2%
Circle K
Shops & Services
26,371 visits/mo
0.5 miles
7-Eleven
Shops & Services
7,812 visits/mo
0.4 miles
Pizza Hut
Dining
5,337 visits/mo
0.2 miles
Melrose
Apparel
2,627 visits/mo
0.4 miles
The UPS Store
Shops & Services
2,616 visits/mo
0.2 miles
Demographics for 85607, AZ
17,738
Population
6,811
Households
2.6
Avg Household Size
35
Median Age
15%
College-Educated
78%
High-School Grad
778.4 sq mi
ZIP Area
23
Density / Sq Mi
$40,576
Median Household Income
$27,474
Median Earnings
$750
Median Rent
$134,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in West region
Frequently Asked Questions
What type of property is this?
Hotel - Brick hotel with guest accommodations, food-and-beverage facilities, furnished operating contents, and on-site laundry amenities in Douglas.
Where is this hotel located?
The property is located at 1415 N G Avenue Douglas, AZ.
What is the asking price?
The asking price for this property is $749,000.
What are key features of this property?
This property features: 25 guest rooms within a 10,916‑square‑foot hotel; Built in 1901 and expanded in 1915; Commercial kitchen, restaurant, bar, lobby, and barbershop
