Back to Search
Two-Family Residential Income Property

129 Forest Street Staten Island, NY 10314

Claim this Listing
Pending
$1,050,000

MULTI_FAMILY - Staten Island, NY

Property size:
2,538 SF
Lot size:
0.10 Acres
Added:
Mar 12, 2026
Days on Market:
125
Last Refresh:
Jul 14 at 6:06 am

Property Features for 129 Forest Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R3-X
Bedrooms
3
Bathrooms
3
Rooms
Bedroom 1, Bathroom 1, Bathroom 3, Bathroom 4, Bedroom 2, Bedroom 3, Bathroom 2
Parking features
Assigned, Carport
Fencing
Fenced
Standard status
Pending
APN
02140-0016
Size
2,538 SF
Lot size
0.10 Acres

Taxes and HOA fees

Tax Annual Amount
8715

Utilities

Sewer type
Public Sewer
Heating system
Forced Air, Natural Gas
Cooling system
Central Air

Building Details

Year built
1970
Floors in Building
2
Number of units
2
Building materials
Stone, Vinyl Siding

Listing agent Alexander Levin

Listing office NextHome Prestige 3195 Richmond Rd., 2nd Floor, Staten Island, NY

Listing date Mar 12, 2026

MLS# 2601272 Listing URL

Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This two-family residential income property features a total of two apartments, each with its own interior layout and entry flow. The first floor includes a sizable 1-bedroom arrangement with a formal living room, sizable dining area, an eat-in kitchen, and a screened porch, along with a private driveway and an interior foyer with a large coat closet and a half bath. The second floor offers an open floor design with formal living and dining rooms, a large eat-in kitchen, and a master bedroom with two closets.

The home includes a 1-car garage plus a 2-car driveway and a carport. Recent updates include fresh paint, refinished floors, and a newer heating/AC system.

Located within a short walk of the Victory Blvd and Richmond Ave intersection, this property is positioned for everyday convenience while maintaining a residential, self-contained duplex configuration.

Key Highlights

  • Two‑family home built in 1970 with stone and vinyl siding
  • Central air with forced‑air natural gas heating
  • Renovated with fresh paint and refinished floors

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $103.6k $40.80
− Vacancy −$4.7k −$1.84
EGI $98.9k $38.96
− OpEx −$29.7k −$11.69
NOI $69.2k $27.27
2,538 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$988.9K
$865.3K – $1.15M (±1% cap)
NOI $69,223 @ 7.0% cap · market cap 6.59%
Second Best
Apartment 5plus
$917.0K
$802.4K – $1.07M (±1% cap)
NOI $64,189 @ 7.0% cap · market cap 6.11%
Theoretical Best
Office A
$1.21M
$1.06M – $1.41M (±1% cap)
NOI $84,770 @ 7.0% cap · market cap 8.07%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Parking Lot & Garage Hair Salon Barber Shop Grocery & Convenience Store (Bike/Boat/Book/etc) Store Real Estate Agency (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Food Market Acupuncture

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Renovated two-family home with separate drive access, garage, and updated heating/AC.
Where is this duplex located?
The property is located at 129 Forest Street Staten Island, NY.
What is the asking price?
The asking price for this property is $1,050,000.
What are key features of this property?
This property features: Two‑family home built in 1970 with stone and vinyl siding; Central air with forced‑air natural gas heating; Renovated with fresh paint and refinished floors
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message