Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    East Ellis Riverfront Farm Title is generated by Realmo AI

    2495 E Lyndhurst Road, Waynesboro, VA 22980

    View on Map
    Claim this Listing
    For Sale
    $1,100,000

    Approximately 54-acre riverfront farm near Waynesboro, Virginia.

    Type:Land / Agriculture
    Lot size:
    54.00 Acres
    Added:
    Feb 23, 2025
    Days on Market:
    464
    Last Refresh:
    Mar 13 at 11:25 am

    Property Features for 2495 E Lyndhurst Road

    General Information

    Standard status
    Active
    Lot size
    54.00 Acres
    Property subtype
    Land / Agriculture

    We can help!

    Listing Contact
    PETER WRAY
    PETER WRAY

    Listing agent PETER WRAY License #225063526

    Listing office TRIANGLE REALTORS

    Listing date Feb 23, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of TRIANGLE REALTORS

    HighLights

    • Approximately 54‑acre riverfront farm.
    • Nearly one mile of frontage along the South River.
    • River is stocked with trout.
    • Prime home sites with gorgeous views.
    • Peaceful country living minutes from Waynesboro town center.
    • Less than thirty minutes from Charlottesville, VA.

    Overview

    The East Ellis Farm, an approximately 54-acre parcel, is available for sale. This riverfront farm, offered for the first time in generations, is located just outside Waynesboro, Virginia. The property features nearly one mile of frontage along the South River, a winding river stocked with trout. It offers prime home sites with views and peaceful country living, and is located minutes from Waynesboro town center shopping and services, and less than thirty minutes from Charlottesville, Virginia. There is one small home on the property that is currently leased.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Suggested Use

    Real Estate Agency Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Pharmacy Department Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waynesboro
    County
    Waynesboro
    State
    Virginia
    Longitude
    -78.9435415
    Latitude
    38.0435418

    Nearby Similar for Sale

    • $990,000
      5,537 SF

      Renovated Office Building with Parking

      Fully built-out and renovated office space with professional finishes, conference rooms, and on-site parking in a high-visibility corridor.
      2352 JEFFERSON HWY, WAYNESBORO, VA 22980
      View Details
    • $1,283,333
      1,435 SF

      Freestanding Building in Waynesboro, VA

      Freestanding building with highway access and strong retail surroundings.
      2000 ROSSER AVE, WAYNESBORO, VA 22980
      View Details
    • $750,000
      6,042 SF

      Commercial Building with Fenced Lot

      Well-maintained commercial building with showroom, shop, and storage.
      208 S BAYARD AVE, WAYNESBORO, VA 22980
      View Details
    • $575,000
      8,124 SF

      Industrial Building in Waynesboro, VA

      8,124 SF industrial building suitable for manufacturing, warehouse, or flex space.
      1367 HOPEMAN PKWY, WAYNESBORO, VA 22980
      View Details
    • $289,900
      1,243 SF

      Main Street Commercial Building

      Commercial building on Main Street, Waynesboro, currently a bakery.
      908 W MAIN ST, WAYNESBORO, VA 22980
      View Details
    • $675,000
      5,753 SF

      Commercial Parcel in High-Traffic Area

      Prime commercial land near downtown Waynesboro with high visibility.
      2323 WEST MAIN ST, WAYNESBORO, VA 22980
      View Details
    • $234,900
      2,400 SF

      Waynesboro Commercial/Industrial Opportunity

      Move-in ready commercial space in thriving Waynesboro, Virginia.
      1305 13TH ST, Waynesboro, VA 22980
      View Details
    • $234,900
      2,390 SF

      Waynesboro Office Condo For Sale

      Move-in ready office condo in thriving Waynesboro, Virginia.
      1305 13TH ST, WAYNESBORO, VA 22980
      View Details
    • $800,000
      4,133 SF

      Downtown Waynesboro Tire Service Building

      Operating tire service business in a great downtown location.
      300 BROAD ST, WAYNESBORO, VA 22980
      View Details
    • $38,000
      427 SF

      Waynesboro Office Condo For Sale

      Office condo perfect for small business with owner financing.
      25 STONERIDGE DR, WAYNESBORO, VA 22980
      View Details
    • $750,000

      Commercial/Industrial Building in Waynesboro, VA

      Well-maintained commercial building with showroom, shop, and storage.
      208 S BAYARD AVE, Waynesboro, VA 22980
      View Details
    • $280,000

      Prime Waynesboro Building Lots

      1+ acre on East Main Street, Waynesboro. Versatile development opportunity.
      1357 E MAIN ST, WAYNESBORO, VA 22980
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Approximately 54-acre riverfront farm near Waynesboro, Virginia.
    Where is this agricultural land / farmland located?
    The property is located at 2495 E Lyndhurst Road Waynesboro, VA.
    What is the asking price?
    The asking price for this property is $1,100,000.
    What are key features of this property?
    This property features: Approximately 54‑acre riverfront farm.; **Nearly one mile of frontage along the South River.**; River is stocked with trout.
    (540) 849-9020
    We can help!
    Listing Contact
    PETER WRAY
    PETER WRAY
    Real Estate License ID: 225063526
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2495 E Lyndhurst Road, Waynesboro, VA 22980
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!