1235 East Gordon Avenue, Layton, UT 84040
Four two-bedroom units feature private entries, covered parking, storage sheds, and individual laundry hookups.
Property Features for 1235 East Gordon Avenue
General Information
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Rock Canyon Real Estate LLC
Investment Insights
Based on property information with market context.
The property is located at 1235 East Gordon Avenue in Layton, with access to Highway 89, shopping, schools, and major employers. The adjacent fourplex may also be purchased, creating a potential eight-unit acquisition. The property is zoned Multi-Family.
Key Highlights
- Four 2‑bedroom, 1.5‑bath townhouse‑style units
- 3,960 square feet; constructed in 1971
- Each unit includes a covered carport and private storage shed
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $76.7k | $19.38 |
| − Vacancy | −$7.3k | −$1.84 |
| EGI | $69.5k | $17.54 |
| − OpEx | −$20.8k | −$5.26 |
| NOI | $48.6k | $12.28 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 84040, UT
Market
Vacancy Rate% for Multifamily in West region