Golf Course Duplex with Attached
For Sale
$959,980
1228-1230 S Algonquian St, Aurora, CO 80018
Two-story units offer open living areas, private bedroom suites, upper-level laundry, and stainless-steel kitchen appliances.
Property Size3,938 SF
Days on Market217
Property Features for 1228-1230 S Algonquian St
General Information
Standard status
Active
Size
3,938 SF
Property subtype
Duplex
Units
Multifamily Units
2
Parking per Unit
2
Taxes and HOA fees
Annual Taxes
$10,079
Building Details
Building Size
3,938 SF
Year Built
2026
Stories
2
Listing Agency:
Montano Properties
Listed By:
Daniel Rob Montano
(303) 320-9898
Source:
Corken
Added: Mar 14
Changed: Oct 10
Last Checked: Oct 15 at 7:43AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Montano Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This planned duplex at 1228-1230 S Algonquian St includes two residences, each measuring 1,969 sq. ft. across two levels. Both layouts provide three bedrooms, two-and-a-half bathrooms, open living and dining areas, stainless-steel appliances, contemporary countertops, primary suites with private bathrooms and walk-in closets, and laundry facilities upstairs. Each residence also has a two-car attached garage. Professional landscaping is planned around the property, which overlooks the 13th hole of Murphy Creek Golf Course.
The homes are estimated for completion around November/December and carry a 2026 year built designation. Buyers can select finishes for the residences, and appointments are required. The property is positioned near shopping, dining, and entertainment, with the golf course providing a direct recreational setting.
The homes are estimated for completion around November/December and carry a 2026 year built designation. Buyers can select finishes for the residences, and appointments are required. The property is positioned near shopping, dining, and entertainment, with the golf course providing a direct recreational setting.
Key Highlights
- Two‑unit duplex with 1,969 sq. ft. per unit
- Each unit includes three bedrooms and two‑and‑a‑half bathrooms
- Two‑car attached garage included with each residence
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$56,607
Cap Rate
5.90%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,132,140
$1.1M
Cap Rate 7%
$808,671
$808.7K
Cap Rate 9%
$628,967
$629.0K
Market Conditions
NOI Build-Up for 3,938 SF
Gross rent
$87.4K $22.20/SF
− Vacancy
−$6.6K −$1.67/SF
EGI
$80.9K $20.54/SF
− OpEx
−$24.3K −$6.16/SF
NOI
$56.6K $14.37/SF
Area
Aurora, CO
Vacancy
7.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,132,140
Cap Rate 7%
$808,671
Cap Rate 9%
$628,967
Alternative Uses
Best Use
Multifamily LT 5
$808.7K
$707.6K – $943.5K
NOI $56,607 @ 7.0% cap · market cap 5.90%
Second Best
Apartment 5plus
$750.9K
$657.1K – $876.1K
NOI $52,565 @ 7.0% cap · market cap 5.48%
Theoretical Best
Office A
$1.10M
$962.8K – $1.28M
NOI $77,027 @ 7.0% cap · market cap 8.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
59
Businesses Nearby
Explore this area
Business Placement
Demographics for 80018, CO
16,106
Population
5,919
Households
2.7
Avg Household Size
34
Median Age
40%
College-Educated
93%
High-School Grad
35.4 sq mi
ZIP Area
455
Density / Sq Mi
$127,390
Median Household Income
$60,104
Median Earnings
$2,542
Median Rent
$558,800
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two-story units offer open living areas, private bedroom suites, upper-level laundry, and stainless-steel kitchen appliances.
Where is this duplex located?
The property is located at 1228-1230 S Algonquian St Aurora, CO.
What is the asking price?
The asking price for this property is $959,980.
What are key features of this property?
This property features: Two‑unit duplex with 1,969 sq. ft. per unit; Each unit includes three bedrooms and two‑and‑a‑half bathrooms; Two‑car attached garage included with each residence
