Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    31682 El Camino Real San Juan Capistrano, CA 92675

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $999,000

    Leased hotel property with long-term tenancy and future upside.

    Property size:
    1,004 SF

    Property Features for 31682 El Camino Real

    General Information

    Size
    1,004 SF

    Building Details

    Year built
    1927

    We can help!

    Listing Contact
    Al Apuzzo
    Al Apuzzo
    Source: Lee-associates

    Listing Agent: Al Apuzzo

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Hotel Property in San Juan

    The property is currently leased to The Inn at The Mission San Juan Capistrano. It features a long-term tenancy at below-market rents, presenting potential future upside. The property benefits from preferential tax treatment due to Mills Act and National Historic Designations. The property size is 1004 square feet and is located in San Juan Capistrano, CA.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Hotels

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Juan Capistrano
    County
    Orange
    State
    California
    Longitude
    -117.6615573
    Latitude
    33.5026529

    Nearby Similar for Sale

    • $1,395,000
      1,349 SF

      Mixed-Use Property in San Juan

      0.34-acre property suitable for live/work setting.
      31645 Rancho Viejo Rd, San Juan Capistrano, CA 92675
      View Details
    • $1,200,000
      1,600 SF

      San Juan Capistrano View Residence

      Mesa Vista residence with panoramic views and designer upgrades.
      27507 Via Sequoia, San Juan Capistrano, CA 92675
      View Details
    • $1,575,000
      2,704 SF

      Marbella Country Club Villa

      Single-story villa in a guard-gated golf community.
      70 Plaza Cuesta, San Juan Capistrano, CA 92675
      View Details
    • $1,099,999
      1,763 SF

      Upgraded Home with Sweeping Views

      Single-story home with loft, upgraded features, and views.
      27605 Paseo Alondra, San Juan Capistrano, CA 92675
      View Details
    • $575,000
      1,500 SF

      Rancho Alipaz Home with Views

      Stunning 3 bed, 2 bath home in 55+ community.
      32371 Alipaz St, San Juan Capistrano, CA 92675
      View Details
    • $223,800

      Capistrano Terrace Mobile Home

      Affordable living in South Orange County near the beach.
      32802 Valle Rd, San Juan Capistrano, CA 92675
      View Details
    • $3,125,000

      Versatile Office Building For Sale

      8,900 SF office building with flexible layout and ample parking.
      33302 Valle Rd, San Juan Capistrano, CA 92675
      View Details
    • $5,650,000
      14,310 SF

      Renovated Office Building with Parking

      Renovated office building with freeway visibility and ample parking.
      31601 Avenida De Los Cerritos, San Juan Capistrano, CA 92675
      View Details
    • $5,950,000
      14,310 SF

      Renovated Office Building with Parking

      Renovated office building with freeway visibility and ample parking.
      31601 Avenida Ln Pata, San Juan Capistrano, CA 92675
      View Details
    • Contact for pricing
      20,800 SF

      Warehouse Distribution Logistics New Construction

      New warehouse/distribution/logistics property with freeway frontage, completion Q3 2025.
      30630 Rancho Viejo Rd, San Juan Capistrano, CA 92675
      View Details
    • Contact for pricing
      25,343 SF

      San Juan Capistrano Warehouse

      25,343 square foot warehouse in San Juan Capistrano.
      32891-32901 Calle Perfecto, San Juan Capistrano, CA 92675
      View Details
    • $575,000

      San Juan Capistrano Specialty Property

      Specialty property available for sale in San Juan Capistrano.
      32302 Alipaz 152, San Juan Capistrano, CA 92675
      View Details

    FAQs

    What type of property is this?
    Hotel - Leased hotel property with long-term tenancy and future upside.
    Where is this hotel located?
    The property is located at 31682 El Camino Real San Juan Capistrano, CA.
    What is the asking price?
    The asking price for this property is $999,000.
    What are key features of this property?
    This property features: - Leased to The Inn at The Mission San Juan Capistrano; - Long term tenancy; - Future upside potential due to below market rents
    (619) 573-7845
    Request Owner's contact information
    31682 El Camino Real San Juan Capistrano, CA 92675
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31682 El Camino Real
    San Juan Capistrano, CA 92675
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    31682 El Camino Real San Juan Capistrano, CA 92675
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Al Apuzzo
    Al Apuzzo
    Real Estate License ID: 01323215 (CA)
    (619) 573-7845
    Learn more
    Google sign-in failed. Please try again or use another login method.