Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1180 Monticello Rd Napa, CA 94558

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,750,000

    Vineyard estate with two homes and award-winning grape varietals.

    Lot size:
    13.51 Acres

    Property Features for 1180 Monticello Rd

    General Information

    Standard status
    Active
    Lot size
    13.51 Acres

    We can help!

    Listing Contact
    Jill Levy
    Jill Levy
    Source: Corcoran

    Listing Agency: GOLDEN GATE SOTHEBY'S INTERNATIONAL REALTY Listing Agent: Jill Levy

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Napa Vineyard Estate Opportunity

    Located on the east side of Napa, near Silverado Trail, the Persistence Vineyard Estate encompasses 13.5 acres, including approximately 12 acres of vineyards. These vineyards have historically contributed to award-winning wines produced by Reynolds Family Winery. The property features a potential estate building site, facilitated by RC (Residential Country) zoning, along with two remodeled farmhouse-style homes. One home includes 2 bedrooms and 1 bathroom, spanning approximately 1056 square feet, while the other offers 1 bedroom and 1 bathroom within approximately 682 square feet. Both single-level homes feature wrap-around decks with vineyard and mountain views. The vineyard includes 4 Cabernet clones (7, 191, 337, and 4), 2 Merlot clones (3 and 181), 1 clone of Cabernet Franc (1), 1 clone of Petit Verdot (400), and 1 clone of Sauvignon Blanc. Rootstocks include 1103, 3309, 110R, and 101-14. Plantings occurred in 1998 and 2002, with 1.29 acres planted in 2020 and 3.82 acres grafted in 2013. The annual gross yield is 3+ tons per acre. The property also features 57 olive trees lining the vineyard, a fruit orchard, a barn/workshop, a well, a Culligan filtration system, and water storage tanks. The property is located minutes from shopping, dining, and downtown Napa.
    Location Intelligence

    Current Use by Public Records

    Vineyards

    Suggested Use

    Restaurant Real Estate Agency Law Firm Big Box & Wholesale Store Auto Repair Shop Hotel & Motel HVAC Service Bar & Pub Garden Center Electrical Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Napa
    County
    Napa
    State
    California
    Longitude
    -122.269097
    Latitude
    38.3326937

    Nearby Similar for Sale

    • $227,000
      50.00 Acres

      Lake Berryessa Agriculture Opportunity

      Rare lakeside property with stunning views and hunting potential.
      State 128 Hwy, Napa, CA 94558
      View Details
    • $1,499,000
      9.49 Acres

      Napa Cabernet Vineyard - 9.5 Acres

      9.5-acre South Napa Valley vineyard with premium Cabernet Sauvignon.
      3800 Jameson Canyon Rd, Napa, CA 94558
      View Details
    • $1,299,000
      2,764 SF

      Charming Renovated Napa Quadruplex

      Well-kept, renovated 4-unit property near downtown Napa.
      1418 B St, Napa, CA 94559
      View Details
    • $620,000
      1.00 Acre

      Land For Sale, Napa, CA

      Land available for retail or automotive use in Napa.
      1906 Wise Ave, Napa, CA 94588
      View Details
    • $745,000
      1,738 SF

      Napa Office Building For Sale

      Well-maintained Napa office building with long-term tenants and income potential.
      3051 Solano Ave, Napa, CA 94558
      View Details
    • $3,750,000
      1,738 SF

      Napa Vineyard Estate with Homes

      Vineyard estate with two remodeled homes on 13.5 acres.
      1180 Monticello Rd, Napa, CA 94558
      View Details
    • $10,000,000
      12,700 SF

      Napa Valley Mixed-Use Opportunity

      4.2-acre property with commercial, agricultural, and residential potential.
      3106 Golden Gate Dr, Napa, CA 94558
      View Details
    • $1,295,000
      1,919 SF

      Renovated Napa Home Investment Potential

      Renovated 5-unit property with strong income potential in Napa.
      1532 Jefferson St, Napa, CA 94559
      View Details
    • $1,842,000
      3,684 SF

      Commercial Condominium Units For Sale

      Three commercial condominium units leased to a medical supply company.
      907 Trancas St, Napa, CA 94558
      View Details
    • $2,195,000
      3,727 SF

      Two Office Buildings For Sale

      Two office buildings on a high-profile corner lot.
      703 Jefferson St, Napa, CA 94559
      View Details
    • $5,950,000
      10,671 SF

      Napa Medical Building For Sale

      Single-story medical building in Napa, California, for sale.
      3448 Villa Ln, Napa, CA 94558
      View Details
    • New
      $1,650,000
      5,134 SF

      Napa Mixed-Use Building For Sale

      Mixed-use property in downtown Napa with retail and apartments.
      1519 Main St, Napa, CA 94559
      View Details

    FAQs

    What type of property is this?
    Vineyard - Vineyard estate with two homes and award-winning grape varietals.
    Where is this vineyard located?
    The property is located at 1180 Monticello Rd Napa, CA.
    What is the asking price?
    The asking price for this property is $3,750,000.
    What are key features of this property?
    This property features: - Coveted East Side Napa location with 12 +/- acres of award-winning vineyards.; - Estate building site with RC zoning allows for a large estate home.; - Two beautifully remodeled farmhouse-style homes feature wrap-around decks and vineyard/mountain views.
    (707) 479-9612
    Request Owner's contact information
    1180 Monticello Rd Napa, CA 94558
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1180 Monticello Rd
    Napa, CA 94558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1180 Monticello Rd Napa, CA 94558
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jill Levy
    Jill Levy
    Real Estate License ID: 01230055
    (707) 479-9612 (707) 255-0845 2550845
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!