Two-Unit Duplex
For Sale
$550,000
1021 NW 28th St, Miami, FL 33127
Residential Income, Miami, FL
Property Size1,584 SF
Lot Size0.14 Acres
Price / SF$347.22
Days on Market49
Property Features for 1021 NW 28th St
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning description
5700
Subdivision
SANTA CLARA SUB
Lot features
< 1/4 Acre
Standard status
Active
APN
01-31-26-036-1940
Size
1,584 SF
Lot size
0.14 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
SANTA CLARA SUB PB 6-110 LOT 28 LESS S5FT BLK 10 LOT SIZE 43.950 X 140 OR 19850-4993 08 2001 4
Tax Annual Amount
7644
Legal Description
SANTA CLARA SUB PB 6-110 LOT 28 LESS S5FT BLK 10 LOT SIZE 43.950 X 140 OR 19850-4993 08 2001 4
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Building Details
Year built
1947
Floors in Building
1
Flooring type
Tile - Ceramic
Building materials
Block
Listing Agency:
Beachfront Realty Inc
(305) 405-0615
Listed By:
Marilina Apfelbaum · License #0662372
(786) 287-3633
Added: Aug 25
Changed: Sep 2
Last Checked: Oct 12 at 8:06PM
MLS# A12077249
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This two-unit duplex contains four bedrooms and two bathrooms within approximately 1,584 square feet of living area. Built in 1947, the block-construction property features ceramic tile flooring, central heating, central air conditioning, cable availability, and public sewer service. The improvements sit on a 6,153-square-foot lot.
The property is located in Miami-Dade County near Allapattah, with surrounding development, employment, dining, shopping, and major transportation corridors identified in the area. T3-O Suburban zoning and established duplex use provide the stated land-use framework for the property.
The property is located in Miami-Dade County near Allapattah, with surrounding development, employment, dining, shopping, and major transportation corridors identified in the area. T3-O Suburban zoning and established duplex use provide the stated land-use framework for the property.
Key Highlights
- Two living units with 4 bedrooms and 2 bathrooms
- Approximately 1,584 SF of living area on a 6,153 SF lot
- T3‑O Suburban zoning with established duplex use
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,768
Cap Rate
5.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,360
$635.4K
Cap Rate 7%
$453,829
$453.8K
Cap Rate 9%
$352,978
$353.0K
Market Conditions
NOI Build-Up for 1,584 SF
Gross rent
$48.5K $30.60/SF
− Vacancy
−$3.1K −$1.95/SF
EGI
$45.4K $28.65/SF
− OpEx
−$13.6K −$8.60/SF
NOI
$31.8K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$635,360
Cap Rate 7%
$453,829
Cap Rate 9%
$352,978
Alternative Uses
Best Use
Multifamily LT 5
$453.8K
$397.1K – $529.5K
NOI $31,768 @ 7.0% cap · market cap 5.78%
Second Best
Apartment 5plus
$418.0K
$365.8K – $487.7K
NOI $29,262 @ 7.0% cap · market cap 5.32%
Theoretical Best
Specialty Retail
$1.07M
$935.6K – $1.25M
NOI $74,845 @ 7.0% cap · market cap 13.61%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
2,478
Businesses Nearby
Explore this area
Business Placement
Demographics for 33127, FL
27,692
Population
11,245
Households
2.5
Avg Household Size
37
Median Age
13%
College-Educated
69%
High-School Grad
3.3 sq mi
ZIP Area
8,392
Density / Sq Mi
$41,125
Median Household Income
$30,240
Median Earnings
$1,394
Median Rent
$398,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Block-construction duplex with established duplex use and T3-O Suburban zoning.
Where is this duplex located?
The property is located at 1021 NW 28th St Miami, FL.
What is the asking price?
The asking price for this property is $550,000.
What are key features of this property?
This property features: Two living units with 4 bedrooms and 2 bathrooms; Approximately 1,584 SF of living area on a 6,153 SF lot; T3‑O Suburban zoning with established duplex use
