Back to Search
3-Bed Duplex With Private Yards

101-103 Whisper Way Boerne, TX 78006

101-103 Whisper Way, Boerne, TX, 78006
$485,000
For Sale
$485,000

Duplex with two 3-bedroom units, each featuring a primary bedroom downstairs and a one-car garage.

Property Size2,728 SF
Price / SF$177.79
Days on Market16

Property Features for 101-103 Whisper Way

General Information

Standard status
Active
Size
2,728 SF
Property subtype
Multi-Family / Two Story

Building Details

Year Built
1996
Listing agency Welcome Home Real Estate
Listed by Michele Vaughn
Source Compass
Added: Jul 7 Updated: Jul 21 at 6:07PM Checked: Jul 21 at 6:07PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Welcome Home Real Estate


Investment Insights

Based on property information with market context.

This for-sale duplex includes two residential units, each with three bedrooms and two and a half baths, with the primary bedroom located downstairs. The units are configured with their own private front and backyards, and each provides a one-car garage. Photos provided reflect unit 101,103, which needs some updating, with outdoor painting completed in April and a roof estimated to be about three years old.

The property is described as walkable to the Cibolo Nature Center and the Farmers Market, with additional new retail noted as coming in across the street.

Each unit shares the same overall layout described in the remarks, offering separate outdoor space and privacy between the two sides.

Key Highlights

  • Duplex in Boerne, Texas with two separate 3‑bedroom, 2.5‑bath units
  • Each unit has a primary bedroom downstairs and its own one‑car garage
  • Private front and backyards for each unit

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $44.2k $16.20
− Vacancy −$4.2k −$1.54
EGI $40.0k $14.66
− OpEx −$12.0k −$4.40
NOI $28.0k $10.26
2,728 SF · lease $16.20/SF/yr · vacancy 9.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$400.0K
$350.0K – $466.6K (±1% cap)
NOI $27,997 @ 7.0% cap · market cap 5.77%
Second Best
Apartment 5plus
$347.2K
$303.8K – $405.1K (±1% cap)
NOI $24,306 @ 7.0% cap · market cap 5.01%
Theoretical Best
Office A
$715.5K
$626.1K – $834.8K (±1% cap)
NOI $50,086 @ 7.0% cap · market cap 10.33%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Big Box & Wholesale Store Building Supply Electrical Service Auto Repair Shop Grocery & Convenience Store Auto Parts Store (Bike/Boat/Book/etc) Store Plumbing Service (Bike/Boat/Book/etc) Store Food Market

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex with two 3-bedroom units, each featuring a primary bedroom downstairs and a one-car garage.
Where is this duplex located?
The property is located at 101-103 Whisper Way Boerne, TX.
What is the asking price?
The asking price for this property is $485,000.
What are key features of this property?
This property features: Duplex in Boerne, Texas with two separate 3‑bedroom, 2.5‑bath units; Each unit has a primary bedroom downstairs and its own one‑car garage; Private front and backyards for each unit
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message