Residential Income Duplex
821 E CHURCH Street Orlando, FL 32801
For Sale
$679,000
MULTI_FAMILY - Modern - ORLANDO, FL
Property Size1,660 SF
Lot Size0.16 Acres
Price / SF$409.04
Days on Market15
Property Features for 821 E CHURCH Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R-2A/T/AN
Bedrooms
3
Bathrooms
3
Rooms
Laundry Room, Bedroom 3, Bedroom 1, Bathroom 2, Bathroom 3, Bathroom 1, Utility Room, Bedroom 2
Parking features
Covered, Driveway, On Street, Off Street
Window features
Window Treatments, Blinds
Patio and Porch features
Patio, Deck, Porch
Interior features
Ceiling Fans(s), Stone Counters, Thermostat, Window Treatments
Exterior features
Lighting, Permeable Paving
Appliances
Dishwasher, Disposal, Dryer, Electric Water Heater, Gas Water Heater, Microwave, Range, Washer
Standard status
Active
APN
25-22-29-9312-04-200
Size
1,660 SF
Lot size
0.16 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
J W WILMOTT REVISION J/47 LOT 20 BLK D
Tax Annual Amount
8957
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central, Electric (Heating), Natural Gas
Cooling system
Central Air
Building Details
Year built
1953
Floors in Building
1
Flooring type
Wood
Building materials
Block
Roof type
Shingle
Architectural style
Modern
Listing Agency:
KELLER WILLIAMS REALTY AT THE PARKS
(407) 629-4420
Listed By:
Kymberly Rodgers · License #3363076
(214) 808-0827
Added: Jul 13
Changed: Jul 25
Last Checked: Jul 27 at 4:06PM
MLS# O6422231
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This residential income property features two separate living units: a main house with two bedrooms, two updated bathrooms, and a large multi-purpose utility room that can serve multiple household functions, and a detached 1-bedroom, 1-bath cottage. The cottage includes a full kitchen with a dishwasher, a built-in microwave, and a dedicated laundry closet. The homes are individually metered and each has its own front and back doors.
Set on a corner lot in Orlando, the property offers two covered parking spaces via a roofed carport that includes an exterior storage closet. Outdoor space includes a front porch, a paver side patio, and a sizable backyard fenced on two sides with updated landscaping and established mango and lemon trees, along with mature oak canopy for shade. Zoning is listed as R-2A/T/AN.
The combination of separate entries, dedicated utilities, and on-site covered parking supports flexible use as either owner-occupied housing with a guest cottage or as two rental units for long-term income.
Set on a corner lot in Orlando, the property offers two covered parking spaces via a roofed carport that includes an exterior storage closet. Outdoor space includes a front porch, a paver side patio, and a sizable backyard fenced on two sides with updated landscaping and established mango and lemon trees, along with mature oak canopy for shade. Zoning is listed as R-2A/T/AN.
The combination of separate entries, dedicated utilities, and on-site covered parking supports flexible use as either owner-occupied housing with a guest cottage or as two rental units for long-term income.
Key Highlights
- 1953 modern‑style home with central air and central heating with electric and natural gas
- Corner lot property includes a separate 1‑bedroom/1‑bath cottage with its own full kitchen
- Two covered parking spaces: 480 SF roofed carport plus an exterior storage closet
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.9k | $21.60 |
| − Vacancy | −$2.2k | −$1.33 |
| EGI | $33.6k | $20.27 |
| − OpEx | −$10.1k | −$6.08 |
| NOI | $23.6k | $14.19 |
1,660 SF · lease $21.60/SF/yr · vacancy 6.17% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$336.4K
$294.4K – $392.5K
NOI $23,551 @ 7.0% cap · market cap 3.47%
Second Best
Apartment 5plus
$307.3K
$268.9K – $358.5K
NOI $21,512 @ 7.0% cap · market cap 3.17%
Theoretical Best
Office A
$534.7K
$467.9K – $623.9K
NOI $37,432 @ 7.0% cap · market cap 5.51%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Two separately metered units include a 2-bedroom main house and a 1-bedroom cottage with dedicated entry points.
Where is this duplex located?
The property is located at 821 E CHURCH Street Orlando, FL.
What is the asking price?
The asking price for this property is $679,000.
What are key features of this property?
This property features: 1953 modern‑style home with central air and central heating with electric and natural gas; Corner lot property includes a separate 1‑bedroom/1‑bath cottage with its own full kitchen; Two covered parking spaces: 480 SF roofed carport plus an exterior storage closet
