Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    8 Tannery Brook Rd Woodstock, NY 12498

    Sponsored
    For Sale
    $965,000

    MULTI_FAMILY - Bungalow - Woodstock, NY

    Property size:
    1,776 SF
    Lot size:
    0.14 Acres
    Days on Market:
    16
    Last Refresh:
    Feb 3 at 2:06 am

    Property Features for 8 Tannery Brook Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Zoning
    HC
    Rooms
    Bedroom 2, Bedroom 1, Basement, Bathroom 2, Bathroom 1, Bedroom 3
    Bedrooms
    3
    Bathrooms
    2
    APN
    27.55-7-2
    Patio and Porch features
    Patio, Deck
    Exterior features
    Balcony, Barbecue, Lighting, Private Entrance, Private Yard
    Basement
    Concrete, Walk-Out Access, Full
    Appliances
    Water Heater, Washer/Dryer, Stainless Steel Appliance(s), Refrigerator, Oven, Electric Range, Dishwasher
    Size
    1,776 SF
    Lot size
    0.14 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central, Forced Air, Oil
    Cooling system
    Zoned, Central Air
    Water source
    Public
    Water front
    1

    Building Details

    Year built
    1960
    Number of units
    3
    Flooring type
    Tile, Wood
    Building materials
    Frame
    Roof type
    Shingle, Asphalt
    Architectural style
    Bungalow
    Additional Structures
    Workshop

    We can help!

    Listing Contact
    Leslie Foti

    Coldwell Banker Village Green Realty

    Listing agent Leslie Foti (917) 670-8509

    Listing date Jan 19, 2026

    MLS# 20254857 Listing URL

    Copyright © 2026 Hudson Valley Catskill Region MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Woodstock Mixed-Use Waterfall Property

    This mixed-use property, located steps from Tinker Street in Woodstock, NY, offers approximately 1,776 square feet of space on a 0.14-acre lot. Zoned HC (Hamlet Commercial), the property features three distinct enclosed spaces with versatile layouts, suitable for a live/work retreat, boutique inn, or other ventures. The property's defining feature is the Tannery Brook Waterfall, visible from oversized UV-protected windows and accessible from private decks and a riverside lawn. The main residential level is a renovated two-bedroom home with an open plan layout, a cook's kitchen, and a spa-inspired bath with steam shower and central air. Above, a fully permitted one-bedroom short-term rental apartment, known as ''A Woodstock Waterfall Hideaway,'' includes a kitchen, living area, and workspace. A separately rented street-level commercial studio and a detached office, originally a garage, provide additional flexibility and income potential. Picnic seating is available at the water's edge. The property is centrally located, with the bus stop from New York City steps away, offering walkability to cafes, shops, and galleries.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Woodstock Waterfall Park Park Woodstock NY Vacation ... Vacation Rental Ecosystem Clothing & Fashion Store

    Suggested Use

    Law Firm Real Estate Agency Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Woodstock
    County
    Ulster
    State
    New York
    Longitude
    -74.119747
    Latitude
    42.039925

    Nearby Similar for Sale

    • $4,000,000
      1,742 SF

      Prime Woodstock Commercial Investment Opportunity

      High-traffic commercial property in Woodstock, NY with stable income.
      43-45 Mill Hill Rd, Woodstock, NY 12498
      View Details
    • $1,800,000
      4,659 SF

      Woodstock Pub and Hotel Opportunity

      Fully equipped restaurant and hotel in the heart of Woodstock, NY.
      17 Mill Hill Rd, Woodstock, NY 12498
      View Details
    • $965,000
      1,776 SF

      Woodstock Mixed-Use Waterfall Property

      Mixed-use property in the heart of Woodstock with waterfall views.
      8 Tannery Brook Rd, Woodstock, NY 12498
      View Details
    • $2,500,000

      Woodstock Cabins with Rental Freedom

      Five renovated cabins on 6 acres with proven rental income.
      2465 Glasco Tpke, Woodstock, NY 12498
      View Details
    • $590,000
      1,321 SF

      Woodstock Retail/Wellness Investment Opportunity

      High-visibility Woodstock commercial property with existing tenant and wellness features.
      104 Mill Hill Rd, Woodstock, NY 12498
      View Details
    • $1,750,000
      2,364 SF

      Woodstock Retail Gem on 212

      Prime Woodstock dining destination. High-visibility location.
      261 Tinker St, Woodstock, NY 12498
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Unique mixed-use property with waterfall views in the heart of Woodstock.
    Where is this mixed-use property located?
    The property is located at 8 Tannery Brook Rd Woodstock, NY.
    What is the asking price?
    The asking price for this property is $965,000.
    What are key features of this property?
    This property features: - Tannery Brook Waterfall: Enjoy constant, soothing water sounds visible from oversized UV-protected windows and private decks.; - Hamlet Commercial Zoning: Offers versatile mixed-use possibilities, from live/work retreat to boutique inn.; - Multiple Income Streams: Includes a permitted short-term rental, a street-level commercial studio, and a detached office.
    (917) 670-8509
    Request Owner's contact information
    8 Tannery Brook Rd Woodstock, NY 12498
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8 Tannery Brook Rd
    Woodstock, NY 12498
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    8 Tannery Brook Rd Woodstock, NY 12498
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Leslie Foti
    (917) 670-8509
    Learn more
    Google sign-in failed. Please try again or use another login method.