Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7857 28Th St White City, OR 97503

    Sponsored
    For Sale
    $415,000

    MULTI_FAMILY - Craftsman - White City, OR

    Property size:
    1,592 SF
    Lot size:
    0.03 Acres
    Days on Market:
    46
    Last Refresh:
    Feb 27 at 10:06 pm

    Property Features for 7857 28Th St

    General Information

    Special listing conditions
    Standard
    Property type
    Residential Multi Family
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Active
    APN
    10983750
    Parking features
    Driveway, On Street
    Size
    1,592 SF
    Lot size
    0.03 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2023
    Floors in Building
    3
    Number of units
    2
    Flooring type
    Carpet, Vinyl
    Roof type
    Composition
    Architectural style
    Craftsman

    We can help!

    Listing Contact
    Kevin W Anderson
    Kevin W Anderson

    John L Scott (541) 779-3611

    Listing agent Kevin W Anderson (541) 951-1660

    Listing date Jan 13, 2026

    MLS# 220213680 Listing URL

    Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Income-Producing Duplex/Townhome in White City

    This income-producing duplex/townhome, constructed two years ago, is located in White City, Oregon. It features a main unit with 3 bedrooms and 2.5 bathrooms, along with a separate studio below, providing multiple rental income streams. The property offers a total of 1592 square feet of living space on a 0.03-acre lot. The modern construction ensures low maintenance, efficient systems, and strong tenant appeal. Currently, the property generates a proven $3,400 per month in cash flow. This is a turnkey opportunity with consistent cash flow from nearly new units. The property has been professionally managed to maximize profits, making it ideal for investors seeking immediate returns or owner-occupants looking to offset their mortgage through rental income.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    White City
    County
    Jackson
    State
    Oregon
    Longitude
    -122.825456
    Latitude
    42.430347

    Nearby Similar for Sale

    • $899,999
      7,560 SF

      Industrial Building in White City

      7,560 SF industrial building with 800 amp power.
      117 Trout Way, White City, OR 97503
      View Details
    • $699,900
      6,000 SF

      Industrial Building in White City

      6,000 SF industrial building with fenced yard and parking.
      111 Trout Way, White City, OR 97503
      View Details
    • $899,999
      7,560 SF

      White City Industrial Building

      Industrial building with paved parking, landscaping, and 3-phase power.
      117 Trout Way, White City, OR 97503
      View Details
    • $699,900
      0.50 Acres

      Industrial Building with Fenced Yard

      6,000sf industrial building with fenced yard and paved parking.
      111 Trout Way, White City, OR 97503
      View Details
    • $1,790,000
      12,800 SF

      New Industrial Buildings in White City

      Two new industrial buildings with high-capacity power in White City.
      1339 Avenue F, White City, OR 97503
      View Details
    • $415,000
      0.03 Acres

      Income-Producing Duplex in White City

      Two-year-old duplex with proven cash flow in White City.
      7857 28Th St, White City, OR 97503
      View Details
    • $2,250,000
      Pending

      Specialized Research Campus in White City

      Two-building campus ideal for research, biotech, or clean manufacturing.
      1388 Antelope Rd, White City, OR 97503
      View Details
    • $9,998,000
      85,548 SF

      Established Storage Facility in White City

      Flagship storage facility with high occupancy and expansion potential.
      1400 Avenue G, White City, OR 97503
      View Details
    • Contact for pricing
      73,500 SF

      Class-A Manufacturing Building For Sale

      Net leased industrial investment opportunity in White City, Oregon.
      1229 Avenue C, White City, OR 97503
      View Details
    • $9,998,000
      7.40 Acres

      Established Storage Facility in White City

      Flagship storage facility with high occupancy and expansion potential.
      1400 Avenue G, White City, OR 97503
      View Details
    • Contact for pricing
      25,000 SF

      Medford Industrial Center: White City, OR

      Modern Industrial Space, Flexible Options
      0 Ave C @ 7 St, White City, OR 97503
      View Details
    • $1,250,000
      9,000 SF

      White City Industrial Warehouse

      9,000 SF Flex Warehouse, Owner/User
      8211 15Th St, White City, OR 97503
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-year-old duplex with proven cash flow in White City.
    Where is this duplex located?
    The property is located at 7857 28Th St White City, OR.
    What is the asking price?
    The asking price for this property is $415,000.
    What are key features of this property?
    This property features: - Proven **$3,400 per month cash flow**.; - Built in 2023: Nearly new construction means low maintenance.; - Main unit (3 bed, 2.5 bath) plus separate studio provides multiple rental streams.
    (541) 951-1660
    Request Owner's contact information
    7857 28Th St White City, OR 97503
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7857 28Th St
    White City, OR 97503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    7857 28Th St White City, OR 97503
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kevin W Anderson
    Kevin W Anderson
    Real Estate License ID: 201236223
    (541) 951-1660 (541) 779-3611
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!