Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    485 Broadway Monticello, NY 12701

    View on Map
    Claim this Listing
    For Sale
    $460,000

    SINGLE_FAMILY - Monticello, NY

    Type:Retail
    Lot size:
    0.17 Acres
    Added:
    Jul 10, 2024
    Days on Market:
    659
    Last Refresh:
    Apr 29 at 5:06 am

    Property Features for 485 Broadway

    General Information

    Property type
    Residential
    Property subtype
    Retail
    Zoning
    B1
    Parking features
    On Street, Open
    Appliances
    Electric Water Heater
    Standard status
    Active
    APN
    4601-111-0-0007-005-000
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Annual Amount
    6375

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Heat Pump (Heating), Forced Air, Electric (Heating), Propane (Heating)
    Cooling system
    Window Unit(s), Wall/Window Unit(s)
    Water source
    Public

    Building Details

    Floors in Building
    1
    Number of units
    4
    Building materials
    Blown-In Insulation

    We can help!

    Listing Contact
    Randi Moody

    Listing agent Randi Moody License #10401342082

    Listing office Malek Properties 10 Waldheim Rd, White Lake, NY

    Listing date Jul 10, 2024

    MLS# H6317004

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Turn-Key Monticello Retail Opportunity

    Located on Broadway, this four-unit, ground-floor building is in turn-key condition. It features two long-term tenants. One tenant occupies both the restaurant space and a small office with a separate entry. The office space includes a kitchen, an open room, and a bathroom. The other office space is small, with room for a desk and storage. The structure has a new roof, new gutters, and new soffits. The crawl space contains new water pipes, a new water meter, a sump pump, and foam insulation. The electric meters have been separated for easy billing. A camera system holds approximately two weeks of footage. The property is zoned B1 and sits on a lot of 0.1722 acres. Financials are available for serious buyers. The property is located in Monticello, Sullivan County, NY.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Annie’s HomeStyle Kitchen Restaurant Angel Nails Nail Salon

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Monticello
    County
    Sullivan
    State
    New York
    Longitude
    -74.6898882
    Latitude
    41.6555306

    Nearby Similar for Sale

    • $850,000

      Versatile Commercial Building in Monticello

      Block structure with bay doors on 1.13-acre lot.
      3520 State Route 42, Monticello, NY 12701
      View Details
    • $369,000

      Commercial Building on Broadway, Monticello

      Commercial building on Broadway, suitable for various uses.
      365 E Broadway, Monticello, NY 12701
      View Details
    • $395,000

      Mixed-Use Development Opportunity in Monticello

      Two parcels in Monticello's B2 district, ideal for redevelopment.
      Pleasant Street, Monticello, NY 12701
      View Details
    • $599,900

      Monticello Two-Unit Queen Anne

      Two-unit Queen Anne with income potential in Monticello, NY.
      97 Liberty Street, Monticello, NY 12701
      View Details
    • $200,000

      Established Liquor Store in Monticello

      Turn-key liquor store with existing clientele in Monticello, NY.
      458 Broadway, Monticello, NY 12701
      View Details
    • $630,000
      4,195 SF

      Monticello Multi-Family Commercial Property

      Multi-family and commercial property on over 6 acres.
      135-149 Wildcat Road, Monticello, NY 12701
      View Details
    • $449,000

      Monticello Multifamily Investment Opportunity

      Legal 2-family home in the heart of Monticello, NY.
      162 Park Avenue, Monticello, NY 12701
      View Details
    • $2,100,000

      Monticello Commercial Building and Restaurant

      Prime commercial building with established restaurant near Route 17/17B.
      28 Raceway Road, Monticello, NY 12701
      View Details
    • $850,000
      3,700 SF

      Versatile Block Structure on Large Lot

      Adaptable building on 1.25 acres, suitable for diverse uses.
      3520 State Route 42, Monticello, NY 12701
      View Details
    • $899,900
      9,444 SF

      Monticello Retail/Warehouse Opportunity

      Spacious retail/warehouse property with high visibility and ample parking.
      184-186 E Broadway, Monticello, NY 12701
      View Details
    • $498,000
      4,723 SF

      Monticello Brick Office Building

      Well-built brick office building in Monticello, walking distance to amenities.
      242 E Broadway, Monticello, NY 12701
      View Details
    • $599,000
      4,000 SF

      Prime Location Monticello Building

      Over 4000 sq ft commercial building for sale.
      506 Broadway, Monticello, NY 12701
      View Details

    FAQs

    What type of property is this?
    Retail space - Four-unit building with long-term tenants in prime location.
    Where is this retail space located?
    The property is located at 485 Broadway Monticello, NY.
    What is the asking price?
    The asking price for this property is $460,000.
    What are key features of this property?
    This property features: 7.7% Cap Rate; Turn‑key condition four‑unit building; New roof, gutters, and soffits enhance the property's value.
    (347) 628-2161
    We can help!
    Listing Contact
    Randi Moody
    Real Estate License ID: 10401342082
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!