Search
Mixed-Use Property with Residence
For Sale
$749,000

107 Jefferson Street, Monticello, NY 12701

COMMERCIAL - Monticello, NY

Property Size1,500 SF
Lot Size2.10 Acres
Price / SF$499.33
Days on Market66

Property Features for 107 Jefferson Street

General Information

Property type Commercial Sale
Property subtype Other
Zoning BL1
Rooms Basement
Parking 20
Basement Partial
Lot features Level, Near Public Transit, Part Wooded, Paved
Elementary school district Monticello
Middle school district Monticello
High school district Monticello
Standard status Active
APN 4601-109-0-0001-012-000
Lot size 2.10 Acres

Taxes and HOA fees

Tax Year 2024
Tax Annual Amount 10118

Utilities

Utilities Propane
Sewer type Public Sewer
Heating system Hot Water(Heating), Oil
Water source Public

Building Details

Year built 1960
Floors in Building 2
Building materials Clapboard, Frame, T111
Listing Agency: The Maxx Group LLC
Listed By: Maxine H Schulte · License #10491205538
Added: Jun 15 Changed: Aug 18 Last Checked: Aug 19 at 5:06AM
MLS# 1012043

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use property combines a renovated 1,500-square-foot commercial building with a nearby 1,770-square-foot residence on 2.1 acres. The commercial component is occupied on a month-to-month basis and has a flexible layout suited to retail, office, automotive, or specialty-service operations. The residence includes four bedrooms and 2.5 baths and is described as being in fair, functional condition. Municipal water and public sewer serve the property, with public water and propane utilities identified in the property records.

Located at 107 Jefferson Street in Monticello, the site sits just off Route 17 at Exit 104 and offers over 300 feet of road frontage. Nearby businesses and services include Dunkin', Tillys Diner, motels, doctors' offices, and the DMV. Resorts World Casino, Bethel Woods, the Kartrite Resort & Waterpark, and Monticello Motor Club are also identified in the surrounding area. Zoning is BL1.

Key Highlights

  • 2.1‑acre mixed‑use property with commercial and residential buildings
  • 1,500 sq. ft. renovated commercial building occupied month‑to‑month
  • 1,770 sq. ft. residence with 4 bedrooms and 2.5 baths

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$21,060
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
2.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$421,200 $421.2K
Cap Rate 7%
$300,857 $300.9K
Cap Rate 9%
$234,000 $234.0K
Market Conditions
NOI Build-Up for 1,500 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$36.0K $24.00/SF
− Vacancy
−$7.9K −$5.28/SF
EGI
$28.1K $18.72/SF
− OpEx
−$7.0K −$4.68/SF
NOI
$21.1K $14.04/SF
Area
Sullivan County, NY
Vacancy
22.00%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$421,200
Cap Rate 7%
$300,857
Cap Rate 9%
$234,000

Alternative Uses

Best Use
Office B
$300.9K
$263.3K – $351.0K (±1% cap)
NOI $21,060 @ 7.0% cap · market cap 2.81%
Second Best
Mixed Use
$183.9K
$160.9K – $214.5K (±1% cap)
NOI $12,870 @ 7.0% cap · market cap 1.72%
Theoretical Best
Office A
$411.4K
$360.0K – $480.0K (±1% cap)
NOI $28,800 @ 7.0% cap · market cap 3.85%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Live-work space

Suggested Use

Top Pick Building Supply Big Box & Wholesale Store Parking Lot & Garage Storage Facility Garden Center Furniture & Home Goods

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Multi-tenant
Tenancy
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

505
Businesses Nearby

Demographics for 12701, NY

12,360
Population
7,188
Households
1.7
Avg Household Size
38
Median Age
23%
College-Educated
78%
High-School Grad
61.0 sq mi
ZIP Area
203
Density / Sq Mi
$56,601
Median Household Income
$35,918
Median Earnings
$989
Median Rent
$178,300
Median Home Value

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Renovated commercial space and an adjacent residence support flexible business and residential occupancy.
Where is this mixed-use property located?
The property is located at 107 Jefferson Street Monticello, NY.
What is the asking price?
The asking price for this property is $749,000.
What are key features of this property?
This property features: 2.1‑acre mixed‑use property with commercial and residential buildings; 1,500 sq. ft. renovated commercial building occupied month‑to‑month; 1,770 sq. ft. residence with 4 bedrooms and 2.5 baths
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message