Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    851 Henrietta Crk Rd Roanoke, TX 76262-6309

    • Distribution centers
    • 16,484 SF
    • 5.67 lot acres
    OFF-MARKET
    Value Estimations
    $1,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4542580
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cardinal Health / Warehouse & Storage

    Property Details for 851 Henrietta Crk Rd

    Year built
    2001
    Lot size
    5.67 lot acres
    Property size
    16,484 SF
    Property type
    Distribution centers
    APN
    414K-2-3-10
    APU
    414K2310

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $982,000
      Market price range: $337k - $982k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $1,640,000
      RETAIL STORES
      $1,420,000
      MEDICAL BUILDING
      $1,355,000
      NEIGHBORHOOD: SHOPPING CENTER
      $705,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roanoke
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2507
    Latitude
    32.9904
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,286
    $864,448
    $899,912
    $1,764,360
    -
    $864,448
    $899,912
    $1,764,360

    Comparable in this City

    • Value Estimation by Request
      51,370 SF

      125 Country Vw Dr

      Distribution properties • 51,370 SF
      125 Country Vw Dr, Roanoke, TX 76262
      View Details
    • Value Estimation by Request
      379,620 SF

      12301 Harmonson Rd

      Distribution properties • 379,620 SF
      12301 Harmonson Rd, Roanoke, TX 76262
      View Details
    • Value Estimation by Request
      124,740 SF

      12301 Harmonson Rd

      Distribution properties • 124,740 SF
      12301 Harmonson Rd, Roanoke, TX 76262
      View Details
    • Value Estimation
      $2,865,000
      128,700 SF

      5101 Henrietta Crk Rd

      DISTRIBUTION WAREHOUSE • 128,700 SF
      5101 Henrietta Crk Rd, Roanoke, TX 76262
      View Details
    • Value Estimation by Request
      568,632 SF

      1230 Tx-114

      Coworking space • 568,632 SF
      1230 Tx-114, Roanoke, TX 76262
      View Details
    • Value Estimation
      $12,540,000
      1,010,969 SF

      743 Henrietta Crk Rd

      DISTRIBUTION WAREHOUSE • 1,010,969 SF
      743 Henrietta Crk Rd, Roanoke, TX 76262-6349
      View Details

    Similar Nearby for Sale

    • $999,000
      Pending

      Runway Hangar with Office Space

      11,000 SF hangar with office at Aero Valley Airport.
      11507 Airway Blvd, Roanoke, TX 76262
      View Details
    • New
      $975,000
      4,900 SF

      Roanoke Industrial-Flex Opportunity For Sale

      Industrial-flex property with fenced yard and office space in Roanoke.
      11871 Cleveland Gibbs Rd, Roanoke, TX 76262
      View Details
    • Contact for pricing

      Roanoke Industrial Property for Sale

      Industrial property available for sale in Roanoke, Texas.
      11578 Airway Blvd, Roanoke, TX 76262
      View Details
    • $1,075,000
      5.79 Acres

      Luxury Garage with Premium Features

      Turn-key luxury garage with high-end amenities and equipment included.
      1725 Highway 377 N, Roanoke, TX 76262
      View Details
    • Contact for pricing

      Roanoke Land with Existing Office

      3.58 acres near Alliance Airport with 3,300 SF office.
      14540 Day Rd, Roanoke, TX 76262
      View Details
    • Contact for pricing
      4,900 SF

      Industrial Property with 4,900 SqFt

      Industrial property featuring 4,900 SqFt of space for sale.
      11871 Cleveland Gibbs Rd, Roanoke, TX 76262
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Flex Space with Secure Yard

      Move-in ready office and warehouse spaces with secured parking.
      125 Country View Dr, Roanoke, TX 76262
      View Details
    • $1,849 /Mo
      53,143 SF

      Roanoke Industrial Flex Space

      Meticulously maintained industrial building in Roanoke Airport area.
      11975 Cleveland Gibbs Rd, Roanoke, TX 76262
      View Details
    • $5,500 /Mo
      7,080 SF

      Roanoke Industrial/Live-Work Space For Lease

      Versatile industrial/live-work space with modern finishes and convenient location.
      11544 Cockelburr Rd, Roanoke, TX 76262
      View Details
    • Contact for pricing
      7,080 SF

      Industrial Building with Apartment Above

      Free-standing industrial building with apartment and small yard.
      11544 Cockleburr Rd, Roanoke, TX 76262
      View Details
    • Contact for pricing

      Roanoke Warehouse and Office Spaces

      Flexible warehouse, office, and commercial spaces available for rent.
      1230 Tx-114, Roanoke, TX 76262
      View Details
    • New
      $6,950 /Mo
      19,210 SF

      Roanoke Industrial-Flex Opportunity

      Industrial-flex space with fenced yard in Roanoke's Aero Valley.
      11871 Cleveland Gibbs Rd, Roanoke, TX 76262
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    851 Henrietta Crk Rd
    Roanoke, TX 76262-6309
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!