Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    8154 Downing Dr Denver, CO 80229-8308

    • Assisted living facilities
    • 3,538 SF
    • 0.26 lot acres
    OFF-MARKET
    Value Estimations
    $200,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0084821
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 8154 Downing Dr

    Year built
    1980
    Construction
    FRAME
    Lot size
    0.26 lot acres
    Property size
    3,538 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    R0057101
    APU
    R0057101

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $200,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Adams
    State
    Colorado
    Longitude
    -104.973
    Latitude
    39.8443
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $5,070
    $69,170
    $74,240
    -
    $75,000
    $600,000
    $675,000

    Comparable in this City

    • Value Estimation
      $640,000
      2,381 SF

      8330 Clarkson St

      HOMES (RETIRED, NURSING) • 2,381 SF
      8330 Clarkson St, Denver, CO 80229-5435
      View Details
    • Value Estimation
      $560,000
      39,869 SF

      501 Thornton Pkwy

      HOMES (RETIRED, NURSING) • 39,869 SF
      501 Thornton Pkwy, Thornton, CO 80229-2101
      View Details
    • Value Estimation
      $310,000
      16,105 SF

      9197 Grant St, Unit 1A

      MEDICAL BUILDING • 16,105 SF
      9197 Grant St, Thornton, CO 80229-4329
      View Details
    • Value Estimation
      $460,000
      109,495 SF

      8451 Pearl St

      HOSPITAL - PRIVATE • 109,495 SF
      8451 Pearl St, Thornton, CO 80229-4804
      View Details
    • Value Estimation
      $2,515,000
      4,636 SF

      9720 Grant St

      MEDICAL BUILDING • 4,636 SF
      9720 Grant St, Thornton, CO 80229-2154
      View Details
    • Value Estimation
      $495,000
      15,672 SF

      8990 Washington St

      MEDICAL BUILDING • 15,672 SF
      8990 Washington St, Thornton, CO 80229-4537
      View Details

    Similar Nearby for Sale

    • $775,000
      3,407 SF

      Denver Senior Living Facility

      15-bed senior living facility with business included in sale.
      8330 Clarkson St, Denver, CO 80229
      View Details
    • $260,000
      1,082 SF

      Updated Condo with Modern Amenities

      Updated 2-bedroom, 2-bath condo with modern kitchen and spacious deck.
      875 E 78Th Ave, Denver, CO 80229
      View Details
    • $435,000
      1,850 SF

      Industrial Suite with Office Space

      Industrial suite featuring office space and functional warehouse area.
      851 Highway 224, Denver, CO 80229
      View Details
    • $550,000

      Denver Specialty Property For Sale

      Specialty property available for purchase in Denver, Colorado.
      7950 Patricia Dr, Denver, CO 80229
      View Details
    • $4,500,000
      16,751 SF

      Retail/Flex Single Tenant Building High I-25 Visibility

      Retail/Flex Single Tenant Building High I-25 Visibility For Sale
      8651 Grant St, Thornton, CO 80229
      View Details
    • $150,000
      1,440 SF

      Updated Home in North County

      Updated 4-bedroom, 2-bath home with modern features and outdoor space.
      5139 E 96Th Pl, Denver, CO 80229
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      111,902 SF

      Thornton Medical Office Space For Lease

      Prime Thornton medical office suites available.
      9351 Grant St, Thornton, CO 80229
      View Details
    • Contact for pricing
      87,008 SF

      North 86 Industrial Property For Lease

      Spacious Adams County Manufacturing/Warehouse
      8560 Grant St, Thornton, CO 80229
      View Details
    • Contact for pricing
      65,340 SF

      Thornton Commercial Land Opportunity

      1.5-Acre Pad, High Traffic Area
      102nd Ave & Washington St, Denver, CO 80229
      View Details
    • $15 SF/Yr
      1,760 SF

      Denver Coworking Space Available

      Prime Denver location, 1760 sq ft office space.
      800 73Rd Ave, Denver, CO 80229
      View Details
    • Contact for pricing
      50,649 SF

      Denver Industrial Space For Lease

      Industrial property in Denver available for lease, 50649 square feet.
      1550 E 73Rd Ave, Denver, CO 80229
      View Details
    • Contact for pricing
      173,608 SF

      Commerce City Warehouse Space

      Large warehouse with high ceilings and ample parking.
      8001 E 88Th Ave, Commerce City, CO 80229
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8154 Downing Dr
    Denver, CO 80229-8308
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.