Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8030 Willow St, Unit 1-2 Manchester, NH 03103-2321
    Back to Search
    Property profile & analytics

    8030 Willow St, Unit 1-2, Manchester, NH 03103-2321

    View on Map
    • Industrial properties
    • 1,514 SF
    Off-Market
    Last Sale Dec 7, 2022
    Property ID
    US58-0708174
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • graffitee wear manchester nh / Clothing Store
    • Inspector Cameras / Industrial Manufacturer / Production Facility
    • Salon Eillo / Hair Salon / Nail Salon
    • Culligan of New Hampshire / Home Appliance Store / Hardware & Home Improvement
    • Mighty Auto Parts / Big Box & Wholesale Store

    Property Details for 8030 Willow St

    Year built
    1987
    Property type
    Industrial properties
    APN
    MNCH M:0851 B:000 L:0011
    APU
    MNCHM0851B000L0011

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 7, 2022 — George B Grant 4th Ret George B Grant Condominium Deed —
    May 19, 2016 $93,000 Andrea M Grant Wells Fargo Bk NA Quit Claim Deed · related —
    Sep 27, 2013 — George B Grant 4th — Deed Of Trust · related $81k · Franklin Savings Bank Nh
    May 10, 2006 $133,000 George B Grant 4th Roballet Ret Warranty Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manchester
    County
    Hillsborough
    State
    New Hampshire
    Longitude
    -71.4219
    Latitude
    42.9401
    CBSA code
    31700
    CBSA name
    MANCHESTER-NASHUA, NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,448
    $0.00
    $129,800
    $129,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $10,445,000
      96,000 SF

      406 Brown Ave

      INDUSTRIAL (GENERAL)
      406 Brown Ave, Manchester, NH 03103-7202
      View Details
    • Value Estimation
      $5,850,000
      56,858 SF

      3 Perimeter Rd

      INDUSTRIAL (GENERAL)
      3 Perimeter Rd, Manchester, NH 03103-3341
      View Details
    • Value Estimation
      $1,035,000
      7,561 SF

      87 Un St

      INDUSTRIAL (GENERAL)
      87 Un St, Manchester, NH 03103-6319
      View Details
    • Value Estimation
      $5,210,000
      68,200 SF

      315 Bouchard St

      INDUSTRIAL (GENERAL)
      315 Bouchard St, Manchester, NH 03103
      View Details
    • Value Estimation
      $2,485,000
      19,200 SF

      75 Faltin Dr

      INDUSTRIAL (GENERAL)
      75 Faltin Dr, Manchester, NH 03103-5755
      View Details
    • Value Estimation
      $1,570,000
      12,096 SF

      99 Faltin Dr, Unit 2

      CONDOMINIUMS (INDUSTRIAL)
      99 Faltin Dr, Manchester, NH 03103-5755
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      83,184 SF

      Manchester Industrial/Manufacturing Building For Sale

      83,184± SF industrial/manufacturing building near Manchester-Boston Regional Airport.
      1 Bouchard St, Manchester, NH 03103
      View Details
    • Contact for pricing
      310,000 SF

      Power-Dense Industrial Asset in Manchester

      Mission-critical 310,000 SF industrial facility with cogeneration plant.
      95 Sundial Ave, Manchester, NH 03103
      View Details
    • Contact for pricing
      Pending

      Renovated Warehouse Near Major Highways

      88,250 SF warehouse with easy highway and airport access.
      350 Gay St, Manchester, NH 03103
      View Details
    • Contact for pricing
      11,900 SF

      Industrial Property Near Manchester Airport

      Industrial property with paved yard space, close to Manchester Airport.
      10024 S Willow St, Manchester, NH 03103
      View Details
    • $519,000

      Three Units with River Views

      Multi-family property featuring three units in a desirable location.
      41 Varney St, Manchester, NH 03103
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Building on 1.7 Acres

      11,189 SF industrial building with large yard and high visibility.
      51 Faltin Dr, Manchester, NH 03103
      View Details
    • Contact for pricing
      45,230 SF

      Manchester Manufacturing Warehouse Sublease Opportunity

      55,585± SF manufacturing warehouse space available for sublease.
      645 Harvey Rd, Manchester, NH 03103
      View Details
    • Contact for pricing
      3,366 SF

      Warehouse Space for Small Business

      Warehouse space suitable for storage or small business use.
      196 Manchester St, Manchester, NH 03103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8030 Willow St, Unit 1-2
    Manchester, NH 03103-2321
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8030 Willow St, Manchester, NH, 03103
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!