Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    7404 Cushing Rd Manassas, VA 20109

    • Commercial real estate
    • 1.27 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1237233
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 7404 Cushing Rd

    Lot size
    1.27 lot acres
    Property type
    Commercial real estate
    APN
    7597-03-1159

    Description

    This exceptional 1.27-acre industrial land parcel, located at 7404 Cushing Rd, Manassas, VA 20109, presents a unique investment opportunity. Situated in Prince William County, this property boasts prime access to I-66 and the Prince William County Parkway Interchange, strategically positioned between Cushing Road and Route 234. The property is zoned MT, offering a wide array of permitted uses, including truck terminals, crane storage, auto sales/repair, waste removal services, recycling facilities, manufacturing, equipment rental, vehicle storage, moving and storage, data centers, office space, taxi/limo services, and self-storage. Currently configured as a fenced and graveled storage yard used for trucking, the property will be delivered vacant, providing immediate access for a new user needing outdoor storage. Alternatively, the buyer has the option to construct a building on the site. This highly desirable location within a HUBZone, coupled with its versatile zoning and convenient access to major transportation arteries, makes this a truly exceptional opportunity. The APN is 7597-03-1159. The asking price is $3,500,000. Additional documentation is available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manassas
    County
    Prince William
    State
    Virginia
    Longitude
    -77.562503
    Latitude
    38.794072

    Comparable in this City

    • Contact for pricing
      1.29 Acres

      Manassas Industrial Lot - 1.3 Acres

      Prime Manassas industrial land, fenced yard, ideal location.
      11479 Robertson Dr, Manassas, VA 20109
      View Details
    • $939,900

      Flex Warehouse Condo Units

      Two connected flex warehouse condo units with mezzanine space.
      7222 Nathan Ct, Manassas, VA 20109
      View Details
    • $11,250,000

      Manassas Development Land - Prime Location

      Hotel-Approved Land, I-66 Visibility, Divisible Lots
      11202 Balls Ford Rd, Manassas, VA 20109
      View Details
    • $799,900

      Corner Lot on Coverstone Drive

      0.78 acre lot ideal for retail or daycare.
      10745 Coverstone Dr, Manassas, VA 20109
      View Details
    • $499,995
      0.46 Acres

      Manassas Commercial Land Opportunity

      Prime 0.46-acre lot, ideal for development.
      10272 Irongate Way, Manassas, VA 20109
      View Details
    • Contact for pricing

      Manassas Heavy Industrial Land

      14.86 acres with 7,800 SF building and storage yard.
      8464 Wellington Rd, Manassas, VA 20109
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.29 Acres

      Manassas Industrial Lot - 1.3 Acres

      Prime Manassas industrial land, fenced yard, ideal location.
      11479 Robertson Dr, Manassas, VA 20109
      View Details
    • $939,900

      Flex Warehouse Condo Units

      Two connected flex warehouse condo units with mezzanine space.
      7222 Nathan Ct, Manassas, VA 20109
      View Details
    • $11,250,000

      Manassas Development Land - Prime Location

      Hotel-Approved Land, I-66 Visibility, Divisible Lots
      11202 Balls Ford Rd, Manassas, VA 20109
      View Details
    • $799,900

      Corner Lot on Coverstone Drive

      0.78 acre lot ideal for retail or daycare.
      10745 Coverstone Dr, Manassas, VA 20109
      View Details
    • $499,995
      0.46 Acres

      Manassas Commercial Land Opportunity

      Prime 0.46-acre lot, ideal for development.
      10272 Irongate Way, Manassas, VA 20109
      View Details
    • Contact for pricing

      Manassas Heavy Industrial Land

      14.86 acres with 7,800 SF building and storage yard.
      8464 Wellington Rd, Manassas, VA 20109
      View Details

    Similar Nearby for Lease

    • $1,829 /Mo

      Industrial Outdoor Storage Yard Available

      Industrial outdoor storage yards for lease in Hornbaker Industrial Park.
      9150 Mike Garcia Dr, Manassas, VA 20109
      View Details
    • $12 SF/Yr
      111,025 SF

      Industrial Space Available For Lease

      Industrial property offering 111,025 square feet for lease.
      7245 Coppermine Dr, Manassas, VA 20109
      View Details
    • $26,447

      New Construction Warehouse Space Available

      New 20,150 SF warehouse for lease in Manassas, VA.
      11982 Wilton Meadows Ct, Manassas, VA 20109
      View Details
    • $6,300 /Mo

      Manassas Flex Warehouse For Lease

      Flex warehouse with office space and dock high loading.
      12207 Livingston Rd, Manassas, VA 20109
      View Details
    • $10,280 /Mo

      New Construction Warehouse Space Available

      New construction warehouse space for lease in Manassas, Virginia.
      11982 Wilton Meadows Ct, Manassas, VA 20109
      View Details
    • $14 SF/Yr
      24,000 SF

      Wellington Road Warehouse Space

      24,000 SF warehouse space available January 1, 2024.
      11951 Tac Ct, Manassas, VA 20109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7404 Cushing Rd
    Manassas, VA 20109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.