Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7402 Davidson E Cir Stockbridge, GA 30281-7810
    Back to Search
    Property profile & analytics

    7402 Davidson E Cir, Stockbridge, GA 30281-7810

    View on Map
    • Medical Office Space
    • 9,868 SF
    • 1.08 lot acres
    Off-Market
    Property ID
    US22-0585819
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,785,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dr. Paul B. Jones, MD / Physician / Hospital
    • South Atlanta Vascular Institute / Medical Clinic / Hospital
    • Dr. David R. Penn, MD / Physician
    • Paul Bernard Jones / Physician / Hospital
    • Amanda Hinson / Physician

    Property Details for 7402 Davidson E Cir

    Year built
    2003
    Lot size
    1.08 lot acres
    Zone code
    GB
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    12-072D- A-027
    APU
    12072DA027

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 2, 2020 — Lake Aga LLC — Deed · related $2.1M · Centerstate Bk NA
    — — Lake Aga LLC — Deed Of Trust · related $2M · Brand Bkng
    — — Lake Aga LLC — Deed Of Trust · related $2.1M · Centerstate Bk NA
    — — Lake Aga LLC — Deed Of Trust · related $2.7M · General Elec Com'l Fin Busn Pr

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,385,000
      6.5%
      $2,200,000
      7%
      $2,045,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,915,000
      Market price range: $824k - $1.92M
      AI Estimate
      $1,232,000
      Market price range: $437k - $1.27M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $1,260,000
      Current use
      AUTO REPAIR, GARAGE
      $2,800,000
      Change: +122% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,205,000
      Change: +75% Conversion: Easy
      OFFICE BUILDING
      $1,550,000
      Change: +23% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $1,395,000
      Change: +11% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stockbridge
    County
    Clayton
    State
    Georgia
    Longitude
    -84.2661
    Latitude
    33.5524
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,548
    $122,320
    $686,360
    $808,680
    -
    $305,800
    $1,715,900
    $2,021,700

    Comparable in this City

    • Value Estimation
      $1,875,000
      10,321 SF

      3579 Hwy 138th SE

      MEDICAL BUILDING
      3579 Hwy 138th SE, Stockbridge, GA 30281-4142
      View Details
    • Value Estimation
      $1,765,000
      9,702 SF

      7444 Hannover S Pkwy

      MEDICAL BUILDING
      7444 Hannover S Pkwy, Stockbridge, GA 30281-9303
      View Details
    • Value Estimation
      $1,365,000
      11,550 SF

      3580 Cameron Pkwy

      MEDICAL BUILDING
      3580 Cameron Pkwy, Stockbridge, GA 30281-7816
      View Details
    • Value Estimation by Request
      4,000 SF

      Nec Hudson Brg Rd And Willis Dr

      Medical centers
      0 Nec Hudson Brg Rd And Willis Dr, Stockbridge, GA 30281
      View Details
    • Value Estimation by Request
      16,800 SF

      1060 Eagles Landing Pkwy

      Individual retail properties
      1060 Eagles Landing Pkwy, Stockbridge, GA 30281
      View Details
    • Value Estimation by Request
      15,592 SF

      153 Park Trl

      Medical Office Space
      153 Park Trl, Stockbridge, GA 30281
      View Details

    Similar Nearby for Sale

    • New
      $1,450,000
      6,985 SF

      Stockbridge Event Venue with Expansion

      Unique property with historic home, ballroom, and steel gazebo.
      108 S Lee St, Stockbridge, GA 30281
      View Details
    • Contact for pricing

      Pad Ready Land For Sale

      Pad-ready land suitable for medical or office use.
      195 Northpark Trl, Stockbridge, GA 30281
      View Details
    • $8,500,000

      Golden Crest Hotel Conversion Opportunity

      60-unit building primed for conversion to high-end hotel.
      425 Country Club Dr, Stockbridge, GA 30281
      View Details
    • $2,000,000
      15.70 Acres

      Stockbridge Commercial Land Assemblage

      15.7-acre commercial assemblage in a high-growth area.
      138 & Lanier Cross Rd, Stockbridge, GA 30281
      View Details
    • Contact for pricing

      Commercial Parcel Near Eagles Landing

      1.93-acre commercial parcel near medical facilities and country club.
      974 Eagles Landing Pkwy, Stockbridge, GA 30281
      View Details
    • $2,149,900
      14,510 SF

      Stockbridge Commercial Building on North Henry

      Versatile commercial building with showroom, warehouse, and office space.
      4062 N Henry Blvd, Stockbridge, GA 30281
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,822 SF

      Stockbridge Medical Building Office Space

      Class A medical office building with convenient access and visibility.
      3579 Highway 138 SE, Stockbridge, GA 30281
      View Details
    • Contact for pricing
      15,543 SF

      Medical Space Near Piedmont Hospital

      Medical space for lease near Piedmont Henry Hospital.
      225 Country Club Dr, Stockbridge, GA 30281
      View Details
    • Contact for pricing

      Medical Office Space For Rent

      Medical office space available at Piedmont Henry Medical campus.
      115-131 N Park Trl, Stockbridge, GA 30281
      View Details
    • $6,533 /Mo
      Pending

      Stockbridge Retail End Cap Space

      Versatile 5,600 SF retail space in Stockbridge, Georgia.
      5248 N Henry Blvd, Stockbridge, GA 30281
      View Details
    • Contact for pricing

      Prime Commercial Space Near Hospital

      2,000 SF move-in ready space near Piedmont Hospital.
      1060 Eagles Landing Pkwy, Stockbridge, GA 30281
      View Details
    • New
      $700 /Mo
      3,015 SF

      Commercial Office Space

      Office suite with CAM included for key exterior and operating costs, while tenants handle interior utilities and security.
      4460 Walt Stephens Rd, Stockbridge, GA 30281
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7402 Davidson E Cir
    Stockbridge, GA 30281-7810
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7402 Davidson E Cir, Stockbridge, GA, 30281
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!