Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$3,125,000
Hotels
67 5th St 81 San Francisco, CA 94103-1812
Entity Owned
22-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US09-5995814
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1923
Construction
CONCRETE
Total area
66,700 SF
Lot
0.38 ac (16,750 SF)
Zoning code
C3R
APN
3705 -021
UPID
US09-5995814
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Zevi Cafe &Bistro Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$3.13M
Owner & transaction history
Yhb San Francisco LLC · 22 yrs held
Yhb San Francisco LLC
since 2004
7 recorded transactions
Zoning & alternative use
C3R · San Francisco, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs San Francisco submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs San Francisco submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$47 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$207,466
Tax year 2024
Assessed value
$14,993,923
Assessed 2024
Previous assessed
$14,993,923
+0.0% YoY
Effective rate
1.38%
On assessed value
Assessed land
$6,969,592
Assessed improvement
$8,024,331
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1923
Construction
CONCRETE
Heating
NONE
Stories
2
Units
192
Rooms
192
Bathrooms
191
Total area
66,700 SF
Lot
0.38 ac (16,750 SF)
Zoning code
C3R
APN
3705 -021
UPID
US09-5995814
Jurisdiction
SAN FRANCISCO
Metro division
SAN FRANCISCO-SAN MATEO-REDWOOD CITY, CA METROPOLITAN DIVISION
Zoning & alternative use
C3R · San Francisco, CA
Zoning C3R · permitted uses
C3R · San Francisco, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
San Francisco. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1923
Construction
CONCRETE
Heating
NONE
Stories
2
Units
192
Rooms
192
Bathrooms
191
Lot
0.38 ac
Current owner
From public records · entity-resolved
Yhb San Francisco LLC
Entity
Mailing address
85 5TH ST, SAN FRANCISCO, CA 94103-1812
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2004
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 4, 2020
—
Yhb San Francisco LLC
—
Deed
related
$5,000,000 · Bank Of Hope
Oct 9, 2012
—
Yhb San Francisco LLC
—
Deed Of Trust
related
$16,000,000 · Bbcn Bk
Jan 16, 2004
$13,300,000
Yhb San Francisco LLC
Patriot American Hospitality
Grant Deed
$8,000,000 · Centerbank
Nov 26, 1996
—
Patriot American Hospitality
85 Fifth St Associates LP
Grant Deed
related
—
Apr 17, 1990
$2,985,000
Andre Tatibouet
Pickwick Hotel C
Grant Deed
$6,670,000 · Pickwick Hotel C
Jun 6, 1988
$8,360,000
Pickwick Hotel C
Hotel Merlin USA
Grant Deed
related
—
—
—
Yhb San Francisco LLC
—
Deed Of Trust
related
$11,500,000 · Nara Bank
—
—
W. Kinzie
—
Deed Of Trust
related
$390,000 · Citicorp Savings & Loan
—
—
Yhb San Francisco LLC
—
Deed Of Trust
related
$1,000,000 · Centerbank
—
—
Yhb San Francisco LLC
—
Deed Of Trust
related
$5,000,000 · Bank Of Hope
—
—
Yhb San Francisco LLC
—
Loan Modification
related
$35,000,000 · Bbcn Bk
—
—
Patriot American Hospitality P
—
Deed Of Trust
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 67 5th St, Unit 81?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
