Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    658 Pearl St Gardner, MA 01440-1749

    • Auto shops
    • 5,400 SF
    • 2.83 lot acres
    OFF-MARKET
    Last Sale
    Apr 07, 2025
    $835,000
    Value Estimations
    $820,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1862237
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tire Warehouse / Tire Shop / Auto Repair Shop

    Property Details for 658 Pearl St

    Year built
    1995
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.83 lot acres
    Property size
    5,400 SF
    Property type
    Auto shops
    APN
    GARD M:W32 B:9 L:3
    APU
    GARDMW32B9L3

    Description

    This exceptional investment opportunity presents a 5,020 square foot, single-tenant industrial/retail building situated on a 2.79-acre lot in Gardner, Massachusetts. The property boasts a strong, credit-rated corporate tenant (Monro, Inc.) under an absolute NNN lease with significant remaining term (11.8 years) and four 5-year renewal options. Built in 1995, the building enjoys a prime location near major thoroughfares, ensuring high visibility and accessibility. The lease features annual rent increases and a substantial rent bump in 2033, providing consistent income growth. The property's current Net Operating Income (NOI) is $66,786, yielding a 7.60% cap rate. The tenant, Tire Warehouse, has demonstrated a long-term commitment to the location, having recently extended their lease. Financial performance shows consistently growing sales, resulting in a low rent-to-sales ratio. This offering presents a secure, passive income stream with significant upside potential. The asking price is $879,000, translating to $175.10 per square foot and $156.52 per square foot of land value. The property is offered fee simple.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $710,000
      ML approach
      $745,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,072,000
      Market price range: $414k - $1.31M
      AI Estimate
      $710,000
      Market price range: $308k - $919k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $830,000
      Current use
      RESTAURANT
      $1,020,000
      Change: +23% Conversion: Difficult
      RETAIL STORES
      $845,000
      Change: +2% Conversion: Difficult
      OFFICE BUILDING
      $735,000
      Change: -11% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $680,000
      Change: -18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gardner
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.9618
    Latitude
    42.5934
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,154
    $109,800
    $500,900
    $610,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      728 SF

      78 Broadway

      AUTO REPAIR, GARAGE • 728 SF
      78 Broadway, Gardner, MA 01440-3340
      View Details
    • Value Estimation by Request
      675 SF

      69 Pne St

      AUTO REPAIR, GARAGE • 675 SF
      69 Pne St, Gardner, MA 01440-2224
      View Details
    • Value Estimation by Request
      364 SF

      437 Main St

      AUTO REPAIR, GARAGE • 364 SF
      437 Main St, Gardner, MA 01440-3018
      View Details
    • Value Estimation by Request
      3,604 SF

      411 Broadway

      AUTO REPAIR, GARAGE • 3,604 SF
      411 Broadway, Gardner, MA 01440-3107
      View Details
    • Value Estimation by Request
      1,624 SF

      407 Chestnut St

      AUTO REPAIR, GARAGE • 1,624 SF
      407 Chestnut St, Gardner, MA 01440-3029
      View Details
    • Value Estimation by Request
      2,380 SF

      445 Chestnut St

      AUTO REPAIR, GARAGE • 2,380 SF
      445 Chestnut St, Gardner, MA 01440-3008
      View Details

    Similar Nearby for Sale

    • $600,000

      Retail Building on Main Street

      Two-story retail building with high visibility and parking.
      380 Main St, Gardner, MA 01440
      View Details
    • $249,900

      Turnkey Salon Opportunity

      Salon space for sale in central location off Main Street.
      50 Knowlton St, Gardner, MA 01440
      View Details
    • $210,000

      Downtown Gardner Landmark Building

      Landmark building in downtown Gardner with multiple tenants.
      46-54 Main St, Gardner, MA 01440
      View Details
    • $1,150,000
      1.16 Acres

      Gardner Church & Home Compound

      Prime MA investment opportunity: Church, home, garages.
      358 Pleasant St, Gardner, MA 01440
      View Details
    • $359,750
      0.15 Acres

      Downtown Gardner Steam Bath Business

      Thriving Steam Bath with Apartment
      286 West St, Gardner, MA 01440
      View Details
    • $899,900

      Ready to Develop Parcel

      Land parcel in booming Gardner, right off Route 2.
      155 Mill St, Gardner, MA 01440
      View Details

    Similar Nearby for Lease

    • $500 /Mo

      Premium Office Space in Gardner

      High-traffic office space near Route 2 with included utilities.
      486 Chestnut St, Gardner, MA 01440
      View Details
    • $10 SF/Yr

      Retail Space in Busy Area

      2,300 sqft commercial space in a desirable, busy location.
      403-405 Parker St, Gardner, MA 01440
      View Details
    • Contact for pricing
      183,775 SF

      Timpany Plaza Retail Center

      Gardner, MA: High-traffic retail spaces available.
      360 Timpany Blvd, Gardner, MA 01440
      View Details
    • Contact for pricing
      18,371 SF

      Retail Space in Timpany Plaza

      Retail space for lease in vibrant shopping center.
      336-384 Timpany Blvd, Gardner, MA 01440
      View Details
    • $22 SF/Yr
      12,511 SF

      Prime Gardner Medical Office Space

      1,654 SF Executive Suite Available
      354 Main St, Gardner, MA 01440
      View Details
    • $22 SF/Yr
      12,511 SF

      Medical Office Space For Lease

      End-cap medical office space available with highway access and parking.
      354 Main St, Gardner, MA 01440
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    658 Pearl St
    Gardner, MA 01440-1749
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.