Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    5051 El Don Dr Rocklin, CA 95677-4425
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5051 El Don Dr Rocklin, CA 95677-4425

    View on Map
    • Apartment buildings
    • 154,696 SF
    • 10.80 lot acres
    Off-Market
    Property ID
    US09-7225372
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $23,070,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Shaliko / Apartment Complex / Apartment Building
    • Rocklin Apartment / Vacation Rental / Hotel & Motel
    • Rocklin SEO Services / Marketing & Advertising / (Bike/Boat/Book/etc) Store
    • Sacramento Cash Home Buyer | We Buy Houses Fast / Real Estate Agency
    • Caregiver Dara McCallon / Home Health Care Service

    Property Details for 5051 El Don Dr

    Year built
    1990
    Construction
    WOOD
    Lot size
    10.80 lot acres
    Property size
    154,696 SF
    Property type
    Apartment buildings
    APN
    045-161-008-000
    APU
    45161008000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $31,358,000
      Market price range: $23.2M - $31.4M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rocklin
    County
    Placer
    State
    California
    Longitude
    -121.207
    Latitude
    38.7845
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $443,018
    $7,655,521
    $32,690,559
    $40,346,080
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $4,720,000
      35,037 SF

      5757 Shannon Bay Dr

      APARTMENT HOUSE (5+ UNITS) • 35,037 SF
      5757 Shannon Bay Dr, Rocklin, CA 95677-3602
      View Details
    • Value Estimation
      $16,380,000
      124,022 SF

      5800 Woodside Dr

      APARTMENT HOUSE (100+ UNITS) • 124,022 SF
      5800 Woodside Dr, Rocklin, CA 95677-3173
      View Details
    • Value Estimation
      $4,255,000
      32,032 SF

      6055 Placer W Dr

      APARTMENT HOUSE (5+ UNITS) • 32,032 SF
      6055 Placer W Dr, Rocklin, CA 95677-2941
      View Details
    • Value Estimation
      $3,035,000
      22,232 SF

      3501 Sunset Blvd

      APARTMENT HOUSE (5+ UNITS) • 22,232 SF
      3501 Sunset Blvd, Rocklin, CA 95677-3024
      View Details
    • Value Estimation
      $2,850,000
      20,756 SF

      3551 Sunset Blvd

      APARTMENT HOUSE (5+ UNITS) • 20,756 SF
      3551 Sunset Blvd, Rocklin, CA 95677-3021
      View Details
    • Value Estimation
      $8,660,000
      39,380 SF

      5761 Shannon Bay Dr

      APARTMENT HOUSE (5+ UNITS) • 39,380 SF
      5761 Shannon Bay Dr, Rocklin, CA 95677-3645
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Commercial Land Parcel in Rocklin

      2.8 acres of commercial land for sale in Rocklin.
      Northwest Cor Of Pacific St And Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      40,460 SF

      Rocklin Warehouse with Paved Yard

      Well-maintained warehouse with solar, yard, and office build-out.
      4335 Pacific St, Rocklin, CA 95677
      View Details
    • Contact for pricing
      7,750 SF

      Rocklin Office Building For Sale

      General office building in Rocklin, California, delivered vacant.
      4740 Rocklin Rd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      395 SF

      Rocklin Dutch Bros For Sale

      High-grossing Dutch Bros with a new 20-year lease.
      3450 Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing

      Office/Medical Space For Sale

      Office or medical space for sale on busy intersection.
      6630 Sierra College Blvd, Rocklin, CA 95677
      View Details
    • $3,000,000
      12,035 SF

      Rocklin Retail Building - $3M

      High-traffic retail space, owner-user opportunity
      6810 Five Star Blvd, Rocklin, CA 95677
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,080 SF

      Retail Space Near Highway 65

      Retail space available near Highway 65 and Interstate 80.
      6661 Stanford Ranch Rd, Rocklin, CA 95677
      View Details
    • Contact for pricing

      Rocklin Retail/Office Space Available

      Retail/Office space for lease in Rocklin, walking distance to amenities.
      5055 Pacific St, Rocklin, CA 95677
      View Details
    • Contact for pricing
      2,333 SF

      Retail Space in Prime Location

      Retail space in Rocklin, near I-80 and Rocklin Road.
      4441 Granite Dr, Rocklin, CA 95677
      View Details
    • Contact for pricing
      830 SF

      Rocklin Office Space For Rent

      Office suite available on Sunset Boulevard in Rocklin, CA.
      3111 Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      2,560 SF

      Retail Space Near Sierra College

      Retail space near Sierra College with high student traffic.
      5050-5070 Rocklin Rd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      11,400 SF

      Rocklin Industrial Space For Rent

      Industrial property in Rocklin, CA, offering approximately 11,400 square feet.
      4487 Pacific St, Rocklin, CA 95677
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5051 El Don Dr
    Rocklin, CA 95677-4425
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!