Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    461 Ellicott St Buffalo, NY 14203-1544

    • Investment properties
    • 12,560 SF
    • 0.81 lot acres
    OFF-MARKET
    Value Estimations
    $1,375,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3891697
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fake Urine Co / Chemistry Lab
    • Phillips & Burns LLC / Financial Institution
    • Alternative Information Systems / Computer Store
    • White Bicycle / Advertising Agency / Design Agency
    • Williams Media / Design Agency / Website Designer

    Property Details for 461 Ellicott St

    Year built
    1905
    Lot size
    0.81 lot acres
    Property size
    12,560 SF
    Zone code
    N-1C
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    140200 111.39-1-35.1
    APU
    140200111391351

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,119,000
      Market price range: $311k - $1.12M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,195,000
      Current use
      RETAIL STORES
      $1,805,000
      Change: +51% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $1,630,000
      Change: +36% Conversion: Difficult
      RESTAURANT
      $1,555,000
      Change: +30% Conversion: Difficult
      OFFICE BUILDING
      $1,455,000
      Change: +22% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,225,000
      Change: +2% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Buffalo
    County
    Erie
    State
    New York
    Longitude
    -78.8697
    Latitude
    42.8911
    CBSA code
    15380
    CBSA name
    BUFFALO-NIAGARA FALLS, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $25,465
    $388,100
    $4,811,900
    $5,200,000
    -
    $554,429
    $6,874,142
    $7,428,571

    Comparable in this City

    • Value Estimation
      $5,900,000
      76,379 SF

      95 Perry St

      OFFICE/RESIDENTIAL (MIXED USE) • 76,379 SF
      95 Perry St, Buffalo, NY 14203-3030
      View Details
    • Value Estimation by Request
      6,275 SF

      50 Broadway St

      OFFICE/RESIDENTIAL (MIXED USE) • 6,275 SF
      50 Broadway St, Buffalo, NY 14203-1602
      View Details
    • Value Estimation by Request
      1,080 SF

      509 Michigan Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,080 SF
      509 Michigan Ave, Buffalo, NY 14203-2000
      View Details
    • Value Estimation
      $2,550,000
      62,904 SF

      111 Genesee St

      OFFICE/RESIDENTIAL (MIXED USE) • 62,904 SF
      111 Genesee St, Buffalo, NY 14203-1575
      View Details
    • Value Estimation
      $3,615,000
      15,600 SF

      367 Ellicott St

      OFFICE/RESIDENTIAL (MIXED USE) • 15,600 SF
      367 Ellicott St, Buffalo, NY 14203-1620
      View Details
    • Value Estimation
      $2,755,000
      29,456 SF

      763 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 29,456 SF
      763 Main St, Buffalo, NY 14203-1321
      View Details

    Similar Nearby for Sale

    • $850,000
      13,000 SF

      Downtown Buffalo Mixed-Use Building

      13,000 SF building in the heart of downtown Buffalo.
      515-517 Main St, Buffalo, NY 14203
      View Details
    • $1,350,000
      15,220 SF

      Downtown Buffalo Office Building

      Prime location, 15,220 sq ft, redevelopment opportunity.
      525 Washington St, Buffalo, NY 14203
      View Details
    • $4,085,000
      19,530 SF

      Luxury Multifamily Mixed-Use Building

      Upscale 12-unit building in Buffalo's Central Business District.
      510 Washington St, Buffalo, NY 14203
      View Details
    • $1,100,000
      11,289 SF

      Downtown Buffalo Office Building

      11,289 SF Flex Space, $1.1M
      703 Washington St, Buffalo, NY 14203
      View Details
    • $1,900,000
      33,000 SF

      Main Street Office Building For Sale

      33,000 sq ft office building in revitalized downtown block.
      743-747 Main St, Buffalo, NY 14203
      View Details
    • $750,000
      8,800 SF

      Downtown Buffalo Redevelopment Opportunity

      Four-story building in downtown Buffalo with redevelopment potential.
      521 Main St, Buffalo, NY 14203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      236,139 SF

      Downtown Buffalo Office Space

      Historic building, flexible suites, prime location.
      403 Main St, Buffalo, NY 14203
      View Details
    • Contact for pricing
      15,760 SF

      Historic Retail Space in Buffalo

      15,760 SF retail space in the Historic Brisbane Building.
      403 Main Street-102-Gr, Buffalo, NY 14203
      View Details
    • $16 SF/Yr
      1,302 SF

      Move-in Ready Office Space

      Office space in a highly-desired area near shops and restaurants.
      8205 Main St, Buffalo, NY 14203
      View Details
    • $15 SF/Yr
      151,938 SF

      Buffalo Office Space For Rent

      Available office space in a professional building near medical corridor.
      921 Main St, Buffalo, NY 14203
      View Details
    • $1,950 /Mo
      3,680 SF

      Office Space with 24-Hour Security

      Office space with private offices, conference room, and 24-hour security.
      79 Perry St, Buffalo, NY 14203
      View Details
    • Contact for pricing
      11,289 SF

      Downtown Building with On-Site Parking

      Corner building with kitchen, bathrooms, and access to expressways.
      703 Washington St, Buffalo, NY 14203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    461 Ellicott St
    Buffalo, NY 14203-1544
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.