New search
Property profile & analytics
OFF-MARKET
Estimated value
$14,145,000
Garden apartment buildings
4483 Flt Shls Rd Ste 233 Union City, GA 30291-1572
Entity Owned
5-yr Hold
Absentee Owner
Property ID
US22-3690386
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1986
Construction
WOOD
Total area
66,784 SF
Lot
20.21 ac (880,348 SF)
Zoning code
RM
APN
09F230100841517
UPID
US22-3690386
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$11.64M
CAP Approach
CAP
$13.81M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$14.15M
Owner & transaction history
Eucalyptus Grove Holdings LLC · 5 yrs held
Eucalyptus Grove Holdings LLC
since 2021
Last sale
$18.9M
4 recorded transactions
Zoning & alternative use
RM · Union City, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Union City submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Union City submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$11,635,000
CAP Approach
CAP Return
Estimation
6%
$14,955,000
6.5%
$13,805,000
7%
$12,815,000
Blend value · Realmo final
$14.15M
Range $12.73M – $15.56M · ±10% · vs last sale $18.85M (Apr 1 2021)
Last sale anchor
$18.85M
Apr 1 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$212 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$134,156
Tax year 2023
Assessed value
$4,752,920
Assessed 2023
Previous assessed
$4,752,920
+0.0% YoY
Effective rate
2.82%
On assessed value
Assessed land
$1,240,080
Assessed improvement
$3,512,840
Land market value
$3,100,200
Improvement market value
$8,782,100
Total market value
$11,882,300
Applied tax rate
50.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1986
Construction
WOOD
Heating
NONE
Buildings
12
Stories
1
Units
7
Total area
66,784 SF
Lot
20.21 ac (880,348 SF)
Zoning code
RM
APN
09F230100841517
UPID
US22-3690386
Jurisdiction
FULTON
Zoning & alternative use
RM · Union City, GA
Zoning RM · permitted uses
RM · Union City, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Union City. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1986
Construction
WOOD
Heating
NONE
Stories
1
Buildings
12
Units
7
Lot
20.21 ac
Current owner
From public records · entity-resolved
Eucalyptus Grove Holdings LLC
Entity
Mailing address
2340 E TRINITY MLS RD STE #233, CARROLLTON, TX 75006-1900
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 7, 2022
—
Eucalyptus Grove Holdings LLC
—
Deed
related
$14,500,000 · Greystone Servicing
Apr 1, 2021
$18,850,000
Eucalyptus Grove Holdings LLC
Villas At Autumn Hills LLC
Limited Warranty Deed
$14,164,000 · Bsprt Credit Finance
Apr 11, 2017
$12,224,000
Villas At Autumn Hills LLC
Autumn Hills Apartments Of Union
Grant Deed
related
$9,243,000 · Greystone Svcg
Jun 11, 2007
—
Autumn Hills Apartments Of Union
Autumn Hills Union City LLC
Quit Claim Deed
related
$5,800,000 · Union Cap Inv
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4483 Flt Shls Rd Ste, Unit 233?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
