Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    420 Shenandoah Trl Austell, GA 30168-6608

    • Garden apartment buildings
    • 111,246 SF
    • 11.28 lot acres
    OFF-MARKET
    Last Sale
    Dec 20, 2022
    $15,500,000
    Value Estimations
    $17,160,000
    Show details
    Cap Rate Potential
    9.1%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US22-4450277
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cielo At Sweetwater Apartments / Apartment Complex
    • Cielo At Sweetwater Townhomes / Apartment Complex

    Property Details for 420 Shenandoah Trl

    Year built
    1967
    Lot size
    11.28 lot acres
    Property size
    111,246 SF
    Zone code
    RM-12
    Property type
    Garden apartment buildings
    APN
    18041100110
    APU
    18041100110

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $16,345,000
      ML approach
      $9,515,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $24,910,000
      6.5%
      $22,990,000
      7%
      $21,350,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $16,243,000
      Market price range: $13.4M - $41.2M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $23,780,000
      Current use
      AUTO REPAIR, GARAGE
      $22,140,000
      Change: -7% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $21,800,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austell
    County
    Cobb
    State
    Georgia
    Longitude
    -84.5643
    Latitude
    33.789
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $108,540
    $600,084
    $2,999,916
    $3,600,000
    -
    $1,500,210
    $7,499,790
    $9,000,000

    Comparable in this City

    • Value Estimation
      $22,415,000
      121,625 SF

      6970 Shenandoah Trl

      GARDEN APT, COURT APT (5+ UNITS) • 121,625 SF
      6970 Shenandoah Trl, Austell, GA 30168-6606
      View Details
    • Value Estimation
      $170,000
      160,380 SF

      360 Riverside Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 160,380 SF
      360 Riverside Pkwy, Austell, GA 30168-7271
      View Details
    • Value Estimation
      $895,000
      34,688 SF

      7075 Walton Reserve Ln, Unit 9108

      GARDEN APT, COURT APT (5+ UNITS) • 34,688 SF
      7075 Walton Reserve Ln, Austell, GA 30168-2504
      View Details
    • Value Estimation by Request
      241,200 SF

      7440 Riverside SW Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 241,200 SF
      7440 Riverside SW Pkwy, Austell, GA 30168-7706
      View Details
    • Value Estimation by Request
      132,312 SF

      7200 Premier Ln

      GARDEN APT, COURT APT (5+ UNITS) • 132,312 SF
      7200 Premier Ln, Austell, GA 30168-7763
      View Details
    • Value Estimation
      $170,000
      147,664 SF

      595 Riverside Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 147,664 SF
      595 Riverside Pkwy, Austell, GA 30168-7207
      View Details

    Similar Nearby for Sale

    • $155,000

      Updated Townhouse Ready for Move-In

      Updated townhouse with new roof, flooring, and vanities near amenities.
      7221 Crestside Dr, Austell, GA 30168
      View Details
    • $248,000
      1,680 SF

      Home in Desirable Location

      Home with fresh paint, new flooring, and backyard.
      7088 Blairs View Dr, Austell, GA 30168
      View Details
    • $1,600,000
      1.90 Acres

      Austell Warehouse: $1.6M Asking Price

      Industrial Warehouse, 1.9 Acres, Cobb County
      1010 White Rd, Austell, GA 30168
      View Details
    • Contact for pricing
      115,650 SF

      Austell Industrial Building For Sale

      115,650 SF front-load industrial building in Cobb County.
      7555 Factory Shoals Rd, Austell, GA 30168
      View Details
    • $45,000
      0.24 Acres

      Land in Growing Austell, Georgia

      0.241 acres in Austell, GA, ideal for building.
      1138 Pontiac Cir, Austell, GA 30168
      View Details
    • $220,000

      Residential Lots in Chimney Hills

      Five residential lots available in Austell, Georgia.
      Tanneyhill Trl, Austell, GA 30168
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      38,937 SF

      7435 Factory Shoals Rd

      Distribution properties • 38,937 SF
      7435 Factory Shoals Rd, Austell, GA 30168
      View Details
    • $8 SF/Yr
      64,700 SF

      Austell Warehouse Space Available

      64,700 SF warehouse space for lease in Austell.
      8145 Troon Cir, Austell, GA 30168
      View Details
    • Contact for pricing
      51,910 SF

      Available Warehouse Space for Lease

      51,910 SF warehouse space with office available for lease.
      1218 Six Flags Rd, Austell, GA 30168
      View Details
    • Contact for pricing
      6,300 SF

      Freestanding Drive-Through Building in Mableton

      6,300 SF industrial building with truck maintenance pit.
      Mableton, GA 30168
      View Details
    • Contact for pricing
      11,000 SF

      Industrial Space Near I-20W

      11,000 SF industrial space with dock and drive-in doors.
      6758 Oak Ridge Commerce Way, Austell, GA 30168
      View Details
    • $6,500 /Mo

      Automotive Repair Facility For Lease

      8,000 SF automotive repair facility available September 1, 2025.
      3074 Emery Cir, Austell, GA 30168
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Shenandoah Trl
    Austell, GA 30168-6608
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.