Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4120 Harrison Park Dr Cumming, GA 30041-8491

    • Warehouses
    • 95,220 SF
    • 4.62 lot acres
    OFF-MARKET
    Last Sale
    Dec 10, 2021
    $11,025,000
    Value Estimations
    $11,135,000
    Show details
    Cap Rate Potential
    8.1%
    Warehouses
    Location Intelligence
    Property ID
    US22-3597220
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 4120 Harrison Park Dr

    Year built
    2016
    Lot size
    4.62 lot acres
    Property size
    95,220 SF
    Zone code
    CBD
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    112 343
    APU
    112343

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $12,210,000
      ML approach
      $10,280,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $16,490,000
      6.5%
      $15,220,000
      7%
      $14,135,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $15,085,000
      Market price range: $9.88M - $22.2M
      AI Estimate
      $7,495,000
      Market price range: $1.85M - $12.2M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $14,605,000
      Current use
      OFFICE BUILDING
      $17,255,000
      Change: +18% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $15,225,000
      Change: +4% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cumming
    County
    Forsyth
    State
    Georgia
    Longitude
    -84.1712
    Latitude
    34.0992
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $82,875
    $1,016,400
    $2,363,200
    $3,379,600
    -
    $2,541,000
    $5,908,000
    $8,449,000

    Comparable in this City

    • Value Estimation
      $8,675,000
      46,540 SF

      4680 Browns Brg Rd

      MINI-WAREHOUSE, STORAGE • 46,540 SF
      4680 Browns Brg Rd, Cumming, GA 30041-4747
      View Details
    • Value Estimation
      $8,000,000
      74,814 SF

      1060 Northside Forsyth Dr

      MINI-WAREHOUSE, STORAGE • 74,814 SF
      1060 Northside Forsyth Dr, Cumming, GA 30041-7663
      View Details
    • Value Estimation
      $2,225,000
      24,880 SF

      6375 Sandy Ct

      MINI-WAREHOUSE, STORAGE • 24,880 SF
      6375 Sandy Ct, Cumming, GA 30041-3499
      View Details
    • Value Estimation
      $10,880,000
      107,504 SF

      1275 Buford Rd

      MINI-WAREHOUSE, STORAGE • 107,504 SF
      1275 Buford Rd, Cumming, GA 30041
      View Details
    • Value Estimation
      $9,455,000
      80,956 SF

      4015 Keith Brg Rd

      MINI-WAREHOUSE, STORAGE • 80,956 SF
      4015 Keith Brg Rd, Cumming, GA 30041
      View Details
    • Value Estimation by Request
      3.99 Acres

      3055 Ronald Reagan Blvd

      MINI-WAREHOUSE, STORAGE • 3.99 Acres
      3055 Ronald Reagan Blvd, Cumming, GA 30041-6052
      View Details

    Similar Nearby for Sale

    • $1,702,350
      8.73 Acres

      Cumming, GA Industrial Land - $1.7M

      8.73-acre M1 zoned land, prime location.
      00 Ga-400, Cumming, GA 30041
      View Details
    • $1,975,000
      3,744 SF

      Boat Storage and Repair Business

      Property near Lake Lanier with boat storage and repair business.
      4500 Keith Bridge Rd, Cumming, GA 30041
      View Details
    • $4,800,000
      10,260 SF

      Majors Road Distribution Center

      10,260 SF Industrial Building - Cumming, GA
      8013 Majors Rd, Cumming, GA 30041
      View Details
    • $6,073,000
      4,117 SF

      Mister Car Wash Investment Opportunity

      High-Yield NNN Lease in Cumming, GA
      1780 Buford Hwy, Cumming, GA 30041
      View Details
    • $150,000

      Residential Land in Lanier Estates

      Residential land available in Lanier CC Estates, Cumming, GA.
      52 Brook Valley Dr, Cumming, GA 30041
      View Details
    • $949,000
      1.43 Acres

      Land Assemblage in Cumming, Georgia

      Land available for annexation and rezoning in Cumming, Georgia.
      1010 Sanders Rd, Cumming, GA 30041
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      28,554 SF

      Cumming Industrial Center Space Available

      Modern Flex Space, 12,058 SF Available
      1230 Samples Industrial Dr, Cumming, GA 30041
      View Details
    • Contact for pricing
      3,000 SF

      Pendley Rd. Warehouse Space For Lease

      3,000 SF Warehouse in Cumming, GA
      2354 Pendley Rd, Cumming, GA 30041
      View Details
    • $16 SF/Yr
      52,000 SF

      Modern Flex Warehouse Space in Cumming, GA

      Versatile Suites, 1,300-3,600 SF Available
      4865 Warehouse Way, Cumming, GA 30041
      View Details
    • Contact for pricing
      36,360 SF

      Sharon Promenade Retail Space

      Cumming, GA: Prime Retail Opportunity
      1465-1485 Peachtree Pkwy, Cumming, GA 30041
      View Details
    • Contact for pricing
      36,805 SF

      Cumming Retail Outparcel Opportunity

      High-growth area, 20,725 SF available
      2475 Market Place Blvd, Cumming, GA 30041
      View Details
    • Contact for pricing
      3,900 SF

      Cumming Retail Space For Lease

      Retail space available in Cumming Marketplace shopping center.
      900-911 Market Place Blvd, Cumming, GA 30041
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4120 Harrison Park Dr
    Cumming, GA 30041-8491
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.