Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3815 Cowboy Trl Eloy, AZ 85131

    • Gas stations
    • 7,310 SF
    • 0.85 lot acres
    OFF-MARKET
    Last Sale
    Jan 11, 2023
    $1,565,000
    Value Estimations
    $1,555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0852237
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Gas stations

    Property Details for 3815 Cowboy Trl

    Year built
    1991
    Construction
    CONCRETE
    Lot size
    0.85 lot acres
    Property size
    7,310 SF
    Property type
    Gas stations
    APN
    404-26-0180
    APU
    404260180

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,375,000
      ML approach
      $1,575,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,514,000
      Market price range: $414k - $1.81M

    • Alternative Use

      Use
      Estimation
      SERVICE STATION (FULL SERVICE)
      $2,410,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Eloy
    County
    Pinal
    State
    Arizona
    Longitude
    -111.616
    Latitude
    32.7718
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,248
    $6,665
    $86,264
    $92,929
    -
    $37,026
    $479,247
    $516,273

    Comparable in this City

    • Value Estimation
      $2,295,000
      9,311 SF

      1172 Sunshine Blvd

      GAS STATION • 9,311 SF
      1172 Sunshine Blvd, Eloy, AZ 85131
      View Details
    • Value Estimation by Request
      1,750 SF

      600 11th Mile Cor Rd

      GAS STATION • 1,750 SF
      600 11th Mile Cor Rd, Eloy, AZ 85131-2215
      View Details
    • Value Estimation by Request
      1,100 SF

      3912 Frontier St

      GAS STATION • 1,100 SF
      3912 Frontier St, Eloy, AZ 85131
      View Details
    • Value Estimation
      $2,285,000
      8,869 SF

      619 Sunshine Blvd

      GAS STATION • 8,869 SF
      619 Sunshine Blvd, Eloy, AZ 85131-2434
      View Details
    • Value Estimation by Request
      1,040 SF

      109 11th Mile Cor Rd

      GAS STATION • 1,040 SF
      109 11th Mile Cor Rd, Eloy, AZ 85131
      View Details
    • Value Estimation by Request
      1,428 SF

      413 11th Mile Cor Rd

      GAS STATION • 1,428 SF
      413 11th Mile Cor Rd, Eloy, AZ 85131
      View Details

    Similar Nearby for Sale

    • $725,000
      2,200 SF

      Service Facility on 1.28 Acres

      Service facility suitable for redevelopment or continued automotive use.
      3192 N Pearce St, Eloy, AZ 85131
      View Details
    • $750,000
      5,345 SF

      Eloy Main Street Retail Center

      Prime Eloy retail, high ROI, 5,345 SF
      311 Main St, Eloy, AZ 85131
      View Details
    • $588,060
      3.00 Acres

      Eloy, AZ Commercial Land Investment

      3-acre commercial lot near major truck stop.
      3790 Houser Rd, Eloy, AZ 85131
      View Details
    • Contact for pricing
      0.36 Acres

      Land For Sale in Eloy

      Investment opportunity between Tucson and Phoenix with views.
      3025 N Taos Cir, Eloy, AZ 85131
      View Details
    • $65,000
      1.25 Acres

      Eloy Land Near Paved Road

      Buildable land near paved road, close to I-10 and I-8.
      1802 E Hanna Rd, Eloy, AZ 85131
      View Details
    • Contact for pricing
      0.27 Acres

      Land in Growing Eloy

      Land available in Eloy, Arizona, ideal for investment.
      3230 N Tumbleweed Rd, Eloy, AZ 85131
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      2,650 SF

      Eloy Convenience Store - AZ

      Prime Retail Location, High Traffic Area
      612 Frontier St, Eloy, AZ 85131
      View Details
    • $10 SF/Yr
      7,226 SF

      Eloy, AZ Multi-Use Commercial Space

      Prime Eloy location, flexible office/retail space.
      409-413 Main St, Eloy, AZ 85131
      View Details
    • Contact for pricing
      2,380 SF

      Retail/Office Space in Eloy, AZ

      High-visibility retail/office space at Robson Ranch entrance in Eloy.
      5251 N Robson Blvd, Eloy, AZ 85131
      View Details
    • Contact for pricing
      5,000 SF

      Prime Retail Space, Phoenix

      Fry's-anchored center; high-traffic location.
      8325 Indian School Rd, Eloy, AZ 85131
      View Details
    • $0.85 SF/Yr
      22,450 SF

      Industrial Space with Storage Yard

      22,450 SF industrial space with a 2.30-acre storage yard.
      1520 W Battaglia Rd, Eloy, AZ 85131
      View Details
    • Contact for pricing
      1,145,192 SF

      Prime Commercial Land, Pinal County

      26 Acres, Single Tenant, Build-to-Suit
      1214 Sunshine Blvd, Eloy, AZ 85131
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3815 Cowboy Trl
    Eloy, AZ 85131
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.