Back to Search
Downtown Eloy Mixed-Use Opportunity

409-413 N Main St Eloy, AZ 85131

409-413 N Main St, Eloy, AZ, 85131
Contact for pricing
For Sale
Contact for pricing

Mixed-use property in Downtown Eloy, Arizona, suitable for owner-user.

Property Size7,226 SF
Price / SF$89.95
Days on Market669

Property Features for 409-413 N Main St

General Information

Standard status
Active
Size
7,226 SF
Property subtype
Retail, Office, Industrial
Listing Agency Commercial Properties Inc Tempe
Listed by Toby Campbell · License #AZ SA537130000
Source Crexi
Added: Sep 18, 2024 Checked: Jul 17 at 10:28 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Commercial Properties Inc Tempe


Investment Insights

Based on property information with market context.

This mixed-use property in Downtown Eloy, Arizona, offers a versatile space suitable for office, retail, or flex use. The property features 3-phase power, presenting an opportunity for an owner-user. The building has a total area of 7,226 square feet.

Key Highlights

  • Owner/user opportunity awaits in downtown Eloy, AZ.
  • Prime downtown Eloy, AZ location.
  • Versatile office/retail/flex property type.

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $93.6k $12.96
− Vacancy −$11.0k −$1.52
EGI $82.7k $11.44
− OpEx −$31.0k −$4.29
NOI $51.7k $7.15
7,226 SF · lease $12.96/SF/yr · vacancy 11.70% · expense 37.50%

Alternative Uses

Best Use
Office B
$1.42M
$1.25M – $1.66M (±1% cap)
NOI $99,671 @ 7.0% cap · market cap 15.33%
Second Best
Retail
$1.01M
$886.8K – $1.18M (±1% cap)
NOI $70,941 @ 7.0% cap · market cap 10.91%
Theoretical Best
Office A
$2.00M
$1.75M – $2.33M (±1% cap)
NOI $139,839 @ 7.0% cap · market cap 21.51%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Flex space

Suggested Use

Real Estate Agency Law Firm HVAC Service Hair Salon Big Box & Wholesale Store Bakery (Bike/Boat/Book/etc) Store Furniture & Home Goods Dental Office Barber Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Mixed-use property in Downtown Eloy, Arizona, suitable for owner-user.
Where is this mixed-use property located?
The property is located at 409-413 N Main St Eloy, AZ.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Owner/user opportunity awaits in downtown Eloy, AZ.; Prime downtown Eloy, AZ location.; Versatile office/retail/flex property type.
Contact an agent
(602) 561-2946 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message