Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3525 Walnut St Denver, CO 80205-2433

    • Warehouses
    • 8,160 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    $310,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0030341
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • White Buffalo Photography / Wedding Photographer
    • Rocky Mountain Bridal Show / Wedding Service
    • Walnut Workshop / Art Studio
    • Irreguardless Design / Art Studio
    • DeadStock / Boutique

    Property Details for 3525 Walnut St

    Year built
    1970
    Construction
    WOOD
    Lot size
    0.36 lot acres
    Property size
    8,160 SF
    Zone code
    C-MX-8
    Property type
    Warehouses
    APN
    02271-16-028-000
    APU
    227116028000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $310,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.975
    Latitude
    39.7682
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $97,029
    $1,190,470
    $280
    $1,190,750
    -
    $4,296,900
    $1,000
    $4,297,900

    Comparable in this City

    • Value Estimation
      $450,000
      20,196 SF

      2975 Walnut St

      WAREHOUSE, STORAGE • 20,196 SF
      2975 Walnut St, Denver, CO 80205-2322
      View Details
    • Value Estimation
      $440,000
      49,921 SF

      3201 Walnut St

      WAREHOUSE, STORAGE • 49,921 SF
      3201 Walnut St, Denver, CO 80205-2328
      View Details
    • Value Estimation by Request
      0.31 Acres

      2600 Larimer St

      WAREHOUSE, STORAGE • 0.31 Acres
      2600 Larimer St, Denver, CO 80205-2219
      View Details
    • Value Estimation by Request
      43,086 SF

      3881 Steele St

      WAREHOUSE, STORAGE • 43,086 SF
      3881 Steele St, Denver, CO 80205-3666
      View Details
    • Value Estimation by Request
      43,136 SF

      3833 Steele St

      WAREHOUSE, STORAGE • 43,136 SF
      3833 Steele St, Denver, CO 80205-3610
      View Details
    • Value Estimation
      $305,000
      18,541 SF

      2220 Curtis St

      WAREHOUSE, STORAGE • 18,541 SF
      2220 Curtis St, Denver, CO 80205-2521
      View Details

    Similar Nearby for Sale

    • $3,500,000
      18,251 SF

      Downtown Denver Industrial Building

      18,251 SF industrial building in the heart of Denver.
      2201 Arapahoe St, Denver, CO 80205
      View Details
    • $2,475,000
      7,545 SF

      RiNo District Industrial Flex Building

      7,545 SF industrial flex building in Denver's RiNo Arts District.
      3114 Larimer St, Denver, CO 80205
      View Details
    • $4,750,000
      11,096 SF

      RiNo Landmark Creative Office Building

      Sustainable, adaptive re-use property in the heart of RiNo.
      3330 Larimer St, Denver, CO 80205
      View Details
    • $1,390,000
      6,250 SF

      Urban Core Office/Flex Space

      Office or flex space in the heart of the urban core.
      2062 Stout St, Denver, CO 80205
      View Details
    • $5,700,000
      17,225 SF

      Denver Landmark Office Building

      Class A Office, 17,225 SF, $5.7M
      2100 Downing St, Denver, CO 80205
      View Details
    • $1,000,000
      2,232 SF

      Denver 5-Unit Multifamily Investment

      Prime Denver location, strong cash flow, value-add potential.
      3453 Franklin St, Denver, CO 80205
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      18,157 SF

      Denver Warehouse: 18,157 SF

      Free-standing warehouse, ample power, great location.
      3001 Walnut St, Denver, CO 80205
      View Details
    • Contact for pricing
      6,496 SF

      Denver Flex Space Available

      Flex space featuring historic brick and timber in Denver.
      3851 N Steele St, Denver, CO 80205
      View Details
    • Contact for pricing
      2,000 SF

      RiNo Retail or Flex Space

      Retail or flex space in the heart of RiNo.
      3400-3414 Blake St, Denver, CO 80205
      View Details
    • $16 SF/Yr
      17,225 SF

      Downtown Denver Executive Office Space

      Prestigious Denver office, fully renovated, 17,225 SF.
      2100 Downing St, Denver, CO 80205
      View Details
    • $16 SF/Yr
      2,589 SF

      Renovated Industrial Building with I-A Zoning

      Industrial building with flexible zoning near Rino and York Street.
      3801 Race St, Denver, CO 80205
      View Details
    • $11,000 /Mo
      6,540 SF

      Versatile Building in Ballpark District

      Freestanding building suitable for industrial, retail, or office uses.
      601 West 29Th Ave, Denver, CO 80205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3525 Walnut St
    Denver, CO 80205-2433
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.