Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3524 Breakwater Ave Hayward, CA 94545-2239

    • Office buildings
    • 15,660 SF
    • 1.08 lot acres
    OFF-MARKET
    Last Sale
    Jun 04, 2020
    $202,500
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7982822
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apex Portable Toilets Hayward / Portable Toilet Supplier
    • aaablueprints / Blueprint Service / Contractor
    • Awesome Deal Motors Inc / Car Dealer
    • Hayward and San Francisco CPR Certification and Training / Emergency Training
    • MEDTEK COLLEGE HAYWARD / Training Centre

    Property Details for 3524 Breakwater Ave

    Year built
    1983
    Construction
    WOOD
    Lot size
    1.08 lot acres
    Property size
    15,660 SF
    Property type
    Office buildings
    APN
    439-99-64-1
    APU
    43999641

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $220,000
      ML approach
      $340,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hayward
    County
    Alameda
    State
    California
    Longitude
    -122.121
    Latitude
    37.6288
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $28,301
    $1,221,390
    $1,097,509
    $2,318,899
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $370,000
      1.17 Acres

      25495 Whitesell St

      OFFICE BUILDING • 1.17 Acres
      25495 Whitesell St, Hayward, CA 94545-3618
      View Details
    • Value Estimation
      $970,000
      64,512 SF

      25495 Whitesell St

      OFFICE BUILDING • 64,512 SF
      25495 Whitesell St, Hayward, CA 94545-3618
      View Details
    • Value Estimation
      $730,000
      24,180 SF

      25954 Eden Lndg Rd

      OFFICE BUILDING • 24,180 SF
      25954 Eden Lndg Rd, Hayward, CA 94545-3816
      View Details
    • Value Estimation
      $710,000
      23,760 SF

      3121 Diablo Ave

      OFFICE BUILDING • 23,760 SF
      3121 Diablo Ave, Hayward, CA 94545-2701
      View Details
    • Value Estimation
      $905,000
      40,719 SF

      26250 Eden Lndg Rd

      OFFICE BUILDING • 40,719 SF
      26250 Eden Lndg Rd, Hayward, CA 94545-3717
      View Details
    • Value Estimation
      $3,115,000
      12,640 SF

      3114 Diablo Ave

      OFFICE BUILDING • 12,640 SF
      3114 Diablo Ave, Hayward, CA 94545-2702
      View Details

    Similar Nearby for Sale

    • $6,000,000
      10,872 SF

      Hayward Office Building For Sale

      Office building on a corner lot, close to I-880.
      1675 Sabre St, Hayward, CA 94545
      View Details
    • Contact for pricing
      7,632 SF

      Hayward Office Space Available

      Office property with 7,632 square feet of space.
      24700 Calaroga Ave, Hayward, CA 94545
      View Details
    • Contact for pricing
      12,583 SF

      Hayward Industrial Warehouse - 1.26 Acres

      Spacious warehouse & office space near Oakland.
      2438 Ct, Hayward, CA 94545
      View Details
    • $415,000
      1,152 SF

      Hayward Flex Space For Sale

      Flex space suitable for logistics, light industrial, or mixed use.
      2543 W Winton Ave, Hayward, CA 94545
      View Details
    • $239,000

      Vacant Land For Sale

      Vacant land available for sale.
      11780 W Brookview Dr, Grass Valley, CA 94545
      View Details
    • $239,000

      Vacant Land For Sale

      Vacant land available for sale.
      Brookview Drive Cir, Grass Valley, CA 94545
      View Details

    Similar Nearby for Lease

    • $4,186 /Mo

      Hayward Office Space For Rent

      Multi-tenant office building with spaces from 500 to 5,000 SF.
      24301 Southland Dr, Hayward, CA 94545
      View Details
    • $1.50 SF/Yr
      9,000 SF

      Freestanding Office Building Available Now

      9,000 SF office building with exclusive parking and easy access.
      20788 Corsair Blvd, Hayward, CA 94545
      View Details
    • $1.40 SF/Yr
      8,086 SF

      Hayward Office Space: 8,086 SF

      Prime Hayward office building, 8,086 sq ft, ideal for various businesses.
      2487 Industrial Pkwy W Hayward, CA 94545, Hayward, CA 94545
      View Details
    • Contact for pricing
      38,214 SF

      Hayward Office Space Available

      Office space with conference rooms and parking in Hayward, CA.
      2263 National Ave, Hayward, CA 94545
      View Details
    • $1.00 SF/Yr
      12,583 SF

      Warehouse with Spacious Office

      12,583 sqft warehouse with 5,200 sqft office space.
      Radley Ct, Hayward, CA 94545
      View Details
    • $1.50 SF/Yr
      7,480 SF

      Hayward Flex Space Available

      High image flex/office space with secured yard and parking.
      21216-21270 Cabot Blvd, Hayward, CA 94545
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3524 Breakwater Ave
    Hayward, CA 94545-2239
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.