3473 Hammer Ln Stockton, CA 95219-4522
- Motels
- 10,139 SF
- 1.49 lot acres
Current Use by Public Records
- Budget Inn and Suites / Motel / Hotel
- Travel Inn / Indoor Lodging
Property Details for 3473 Hammer Ln
- Lot size
- 1.49 lot acres
- Property size
- 10,139 SF
- Zone code
- C2
- Property type
- Motels
- APN
- 071-180-160-000
- APU
- 71180160000
Description
This exceptional 120-key hotel, the Budget Inn and Suites, presents a compelling investment opportunity in Stockton, CA. Located at 3473 W Hammer Ln, 95219, this 32,954 square foot property sits on a 1.49-acre lot and boasts a recent 2023 renovation. Built in 1988, the hotel offers significant value-add potential, with projections indicating a substantial increase in revenue and net operating income (NOI). The current NOI is $724,512, with a pro-forma NOI projected at $988,235, resulting in a pro-forma cap rate of 12.92%. The asking price is $7,650,000, translating to a price per key of $63,750 and a price per square foot of $232.14. Stockton's strategic location, offering proximity to both San Francisco and Sacramento, coupled with its relatively inexpensive land costs and diversified economy, makes this a particularly attractive investment. The property's projected revenue for 2025 is $2.4 million, with an estimated annual NOI (before debt service) of $920,000. A projected annual cash-on-cash return of approximately 12% further enhances the investment appeal. The opportunity exists to implement strategic operational changes, including bringing in a new third-party management company to optimize operations and manage costs effectively. This hotel offers a strong foundation for significant returns, making it an ideal acquisition for investors seeking a value-add opportunity in a growing market. There is no ground lease associated with this property.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $5,910,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $6,400,000
- 6.5%
- $7,005,000
- 7%
- $7,395,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $7,125,000
- Geo Method
- $8,325,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $5,840,000
- Retail
- $6,070,000
- Mixed-Use
- $5,615,000
- Hospitality
- $6,070,000
- Educational
- $7,050,000
- Residential Income
- $7,600,000
- Energy
- $6,745,000
- Income-Based Land
- $6,335,000
- Food Service
- $6,365,000
Location Insight
- Map
- Local Demand
- City
- Stockton
- County
- San Joaquin
- State
- California
- Longitude
- -121.361
- Latitude
- 38.0222
- CBSA code
- 44700
- CBSA name
- STOCKTON, CA METROPOLITAN STATISTICAL AREA