Property summary
This exceptional 120-key hotel, the Budget Inn and Suites, presents a compelling investment opportunity in Stockton, CA. Located at 3473 W Hammer Ln, 95219, this 32,954 square foot property sits on a 1.49-acre lot and boasts a recent 2023 renovation. Built in 1988, the hotel offers significant value-add potential, with projections indicating a substantial increase in revenue and net operating income (NOI). The current NOI is $724,512, with a pro-forma NOI projected at $988,235, resulting in a pro-forma cap rate of 12.92%. The asking price is $7,650,000, translating to a price per key of $63,750 and a price per square foot of $232.14. Stockton's strategic location, offering proximity to both San Francisco and Sacramento, coupled with its relatively inexpensive land costs and diversified economy, makes this a particularly attractive investment. The property's projected revenue for 2025 is $2.4 million, with an estimated annual NOI (before debt service) of $920,000. A projected annual cash-on-cash return of approximately 12% further enhances the investment appeal. The opportunity exists to implement strategic operational changes, including bringing in a new third-party management company to optimize operations and manage costs effectively. This hotel offers a strong foundation for significant returns, making it an ideal acquisition for investors seeking a value-add opportunity in a growing market. There is no ground lease associated with this property.
Property profile
VerifiedCap rate & NOI
Current use
-
Hotel & Motel
-
Hotel & Motel Resort
Location
Value estimations
Owner & transaction history
Zoning & alternative use
Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
from $99/month
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $99/month
Price sensitivity
The rate is the decision lever; valuation is the consequence.
Property tax & assessments
Tax year 2024Property description
Physical attributes from public recordsZoning & alternative use
C2 · Stockton, CAZoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
Zoning designation
What can be built and operated here — officially.
The district profile from the municipal source: what is on file for C2 in Stockton, CA.
Registration is required before the official district profile is shown.
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
Registration is required before any owner information is shown.
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 30 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 300 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
and get 1 Light Report
- Property Information
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Potential
- Location Insight
- Alternative use
- Local Zoning Insight