Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3403 Memorial Dr Decatur, GA 30032-2709

    • Motels
    • 12,220 SF
    • 1.38 lot acres
    OFF-MARKET
    Value Estimations
    $390,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-4486707
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Budget Inn & Suites / Motel / Hotel
    • Budgetel Inn and Suites / Hotel

    Property Details for 3403 Memorial Dr

    Year built
    1989
    Lot size
    1.38 lot acres
    Property size
    12,220 SF
    Zone code
    C-1
    Property type
    Motels
    APN
    15 201 11 022
    APU
    1520111022

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $400,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $384,000
      Market price range: $201k - $854k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Decatur
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.2725
    Latitude
    33.7513
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $25,148
    $133,088
    $399,264
    $532,352
    -
    $332,720
    $998,160
    $1,330,880

    Comparable in this City

    • Value Estimation
      $1,975,000
      13,992 SF

      4460 Glenwood Rd

      MOTEL • 13,992 SF
      4460 Glenwood Rd, Decatur, GA 30032-5040
      View Details
    • Value Estimation
      $445,000
      18,892 SF

      4095 Covington Hwy

      MOTEL • 18,892 SF
      4095 Covington Hwy, Decatur, GA 30032-2604
      View Details
    • Value Estimation
      $450,000
      18,480 SF

      4649 Memorial Dr

      HOTEL/MOTEL • 18,480 SF
      4649 Memorial Dr, Decatur, GA 30032-1411
      View Details
    • Value Estimation
      $325,000
      11,642 SF

      2434 Candler Rd

      MOTEL • 11,642 SF
      2434 Candler Rd, Decatur, GA 30032-6409
      View Details
    • Value Estimation
      $355,000
      19,440 SF

      2574 Candler Rd

      MOTEL • 19,440 SF
      2574 Candler Rd, Decatur, GA 30032-6501
      View Details
    • Value Estimation
      $535,000
      55,404 SF

      2572 Candler Rd

      HOTEL • 55,404 SF
      2572 Candler Rd, Decatur, GA 30032-6501
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3.80 Acres

      Decatur Townhome Development Land

      3.8 Acres, RSM Zoning, Opportunity Zone
      2697 Kelly Lake Rd, Decatur, GA 30032
      View Details
    • $800,000
      2.86 Acres

      Decatur Multifamily Land

      2.86 Acres, MR2 Zoning, Development Ready
      2528 Candler Rd, Decatur, GA 30032
      View Details
    • $9,950,000
      11.30 Acres

      Decatur Retail Center - 11 Acres

      Prime Decatur retail, 2 buildings, 100+ vendors
      4525 Glenwood Rd, Decatur, GA 30032
      View Details
    • $181,000
      1,464 SF

      Decatur Home with Fireplace

      Home with fresh paint, fireplace, and walk-in closet.
      2031 Austin Park Cir, Decatur, GA 30032
      View Details
    • Contact for pricing

      Decatur Specialty Property Available

      Specialty property for sale in Decatur, Georgia.
      4110 Memorial Dr, Decatur, GA 30032
      View Details
    • $65,000
      0.28 Acres

      Residential Lot in Decatur, GA

      Residential lot available in an established Decatur neighborhood.
      2319 Maryland Ct, Decatur, GA 30032
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,500 SF

      Decatur Freestanding Office Building For Rent

      7,500 SF freestanding office building with ample parking.
      3486 Covington Hwy, Decatur, GA 30032
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space in Chelsea's Plaza

      2,400 SF retail/office space available in Decatur, GA.
      3423-3709 Covington Dr, Decatur, GA 30032
      View Details
    • Contact for pricing
      274,518 SF

      Decatur Retail Space: Belvedere Plaza

      Prime Decatur retail, multiple spaces available.
      3479 Memorial Dr, Decatur, GA 30032
      View Details
    • Contact for pricing

      Retail Space I-285 and Memorial

      Retail space available at I-285 and Memorial Drive.
      4570 Memorial Dr, Decatur, GA 30032
      View Details
    • $1,770 /Mo
      1,350 SF

      Turnkey Salon Suites in Decatur

      Fully furnished salon suites available for lease assumption in Decatur.
      4292-A Memorial Dr, Decatur, GA 30032
      View Details
    • $9,000 /Mo
      31,006 SF

      Decatur Commercial Building For Lease

      Freestanding commercial building with excellent visibility and flexible layout.
      1272 Columbia Dr, Decatur, GA 30032
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3403 Memorial Dr
    Decatur, GA 30032-2709
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.