Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3282 Tejon St Denver, CO 80211-3431
    Property profile & analytics

    3282 Tejon St, Denver, CO 80211-3431

    View on Map
    • Hotels
    • 0.10 lot acres
    Off-Market
    Last Sale Feb 8, 2022
    Property ID
    US13-2760326
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Local Locker Storage / Storage Facility
    • Sonder The Artesian / Apartment Building / Serviced Apartment
    • Golden Hour Wine Bar & Social Club / Bar & Pub

    Property Details for 3282 Tejon St

    Year built
    2022
    Construction
    WOOD
    Lot size
    0.10 lot acres
    Zone code
    CMX
    Property type
    Hotels
    APN
    02282-34-152-000
    APU
    228234152000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 8, 2022 $1,350,000 Revesco USA Properties Of Tejon LP Revesco Upvf1 Of Tejon LP Special Warranty Deed · related $5.3M · Alpine Bank

    Description

    This exceptional, newly constructed mixed-use property in Denver's vibrant 80211 zip code presents a compelling investment opportunity. The 16,173 square foot Class A building, completed in 2023, offers a unique blend of residential and commercial space. Forty luxury apartment units are master-leased to Sonder, a hospitality company with a recent licensing agreement with Marriott International, ensuring stable income and high occupancy. A stylish wine bar and social club, Golden Hour, occupies the ground floor, providing additional revenue streams. The building's amenities include stainless steel appliances, custom cabinets, LVT flooring, designer lighting, self-storage lockers within the units, and communal laundry facilities. Further enhancing income potential, paid public storage lockers are available in the basement. Located in a highly desirable neighborhood with a 94 Walk Score, the property benefits from proximity to premier retail, restaurants, bars, and a significant employment center with 122,000 jobs within easy reach. The asking price is $14,500,000, representing a stabilized investment with 100% occupancy. This is a rare chance to acquire a brand-new, high-performing asset in one of Denver's most dynamic areas.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -105.011
    Latitude
    39.763
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $108,460
    $223,280
    $1,176,460
    $1,399,740
    -
    $830,300
    $4,216,700
    $5,047,000

    Comparable in this City

    • Value Estimation by Request
      0.11 Acres

      2026 Bryant St, Unit 500

      HOTEL
      2026 Bryant St, Denver, CO 80211-5211
      View Details
    • Value Estimation by Request
      592 SF

      2601 Alcott St

      HOTEL
      2601 Alcott St, Denver, CO 80211
      View Details
    • Value Estimation by Request
      0.38 Acres

      2880 Zuni St, Unit 208

      HOTEL
      2880 Zuni St, Denver, CO 80211-4983
      View Details
    • Value Estimation by Request
      0.11 Acres

      2026 Bryant St, Unit 301

      HOTEL
      2026 Bryant St, Denver, CO 80211-5211
      View Details
    • Value Estimation
      $980,000
      12,802 SF

      3638 Navajo St

      HOTEL
      3638 Navajo St, Denver, CO 80211-3037
      View Details
    • Value Estimation by Request
      0.11 Acres

      2026 Bryant St, Unit 200

      HOTEL
      2026 Bryant St, Denver, CO 80211-5211
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,906 SF

      Turn-Key Tattoo Shop For Sale

      Turn-key tattoo shop with flexible zoning and redevelopment potential.
      4241 Jason St, Denver, CO 80211
      View Details
    • Contact for pricing
      4,351 SF

      LoHi Mixed-Use Redevelopment Opportunity

      Prime corner lot in LoHi with redevelopment potential.
      3700 Navajo St, Denver, CO 80211
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Available For Rent

      Single tenant retail space available, approximately 1,250 square feet.
      3340 Mariposa St, Denver, CO 80211
      View Details
    • Contact for pricing

      Retail Space on Lowell Boulevard

      Retail space available for lease on 44th and Lowell.
      4357 Lowell Blvd, Denver, CO 80211
      View Details
    • $26 SF/Yr

      Retail Unit Available for Lease

      981 SF retail unit available for immediate lease.
      1777 W 38Th Ave, Denver, CO 80211
      View Details
    • $20 SF/Yr

      Jefferson Park Office Building

      Office building in Jefferson Park with suites from 260 SF.
      2727 Bryant St, Denver, CO 80211
      View Details
    • $18 SF/Yr

      Corner Unit on Zuni Street

      Corner unit available for lease on 29th and Zuni.
      2904 Zuni St, Denver, CO 80211
      View Details
    • Contact for pricing
      18,239 SF

      LoHi Mixed-Use Retail Space

      Class A retail space for lease in Denver's LoHi neighborhood.
      3372-3378 W 38Th Ave, Denver, CO 80211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3282 Tejon St
    Denver, CO 80211-3431
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3282 Tejon St, Denver, CO, 80211
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!