Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3113 Forney Ln El Paso, TX 79935-1607

    • Assisted living facilities
    • 3,352 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    $330,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2981495
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Scottsdale Personal Care / Nursing Home

    Property Details for 3113 Forney Ln

    Year built
    1978
    Construction
    WOOD
    Lot size
    0.36 lot acres
    Property size
    3,352 SF
    Zone code
    AOS
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    P654-999-0460-5900
    APU
    P65499904605900

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $330,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.325
    Latitude
    31.7847
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,799
    $81,395
    $220,921
    $302,316
    -
    $81,395
    $220,921
    $302,316

    Comparable in this City

    • Value Estimation
      $565,000
      48,793 SF

      10880 Edgemere Blvd

      HOMES (RETIRED, NURSING) • 48,793 SF
      10880 Edgemere Blvd, El Paso, TX 79935-1306
      View Details
    • Value Estimation
      $975,000
      31,739 SF

      1599 Lomaland Dr

      HOMES (RETIRED, NURSING) • 31,739 SF
      1599 Lomaland Dr, El Paso, TX 79935-4201
      View Details
    • Value Estimation
      $825,000
      28,134 SF

      2260 Trawood Dr

      MEDICAL BUILDING • 28,134 SF
      2260 Trawood Dr, El Paso, TX 79935-3040
      View Details
    • Value Estimation
      $350,000
      3,475 SF

      10518 Montwood Dr

      MEDICAL BUILDING • 3,475 SF
      10518 Montwood Dr, El Paso, TX 79935-2703
      View Details
    • Value Estimation
      $345,000
      2,694 SF

      2211 Trawood Dr

      MEDICAL BUILDING • 2,694 SF
      2211 Trawood Dr, El Paso, TX 79935-3026
      View Details
    • Value Estimation
      $370,000
      5,730 SF

      2267 Trawood Dr

      MEDICAL BUILDING • 5,730 SF
      2267 Trawood Dr, El Paso, TX 79935-3057
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,600 SF

      Retail Property on Rojas Drive

      Retail property available for sale in El Paso, Texas.
      11199 Rojas Dr, El Paso, TX 79935
      View Details
    • Contact for pricing

      El Paso Manufacturing/Warehouse Facility

      22,830 SF manufacturing/warehouse on 1.24 acres near I-10.
      10830 Pellicano Dr, El Paso, TX 79935
      View Details
    • $1,700,000
      0.54 Acres

      El Paso Industrial Building

      11,484 SF industrial building in El Paso for sale.
      11020 Argal Ct, El Paso, TX 79935
      View Details
    • $137,500
      Pending

      Residential Land in El Paso, TX

      Residential land available in El Paso, Texas.
      10649 Islerock Dr, El Paso, TX 79935
      View Details
    • Contact for pricing
      11,484 SF

      El Paso Industrial Property

      Industrial property available for sale in El Paso, Texas.
      11020 Argal Ct, El Paso, TX 79935
      View Details
    • New
      $285,000
      Pending

      East El Paso Duplex Opportunity

      Full duplex in East El Paso, ideal for owner-occupants or investors.
      1754/1756 Villa Santos Cir, El Paso, TX 79935
      View Details

    Similar Nearby for Lease

    • New
      $2,402 /Mo
      10,890 SF

      Montwood Drive Commercial Space Available

      Single-tenant building suitable for medical, dental, wellness, or professional office.
      10520 Montwood Dr, El Paso, TX 79935
      View Details
    • Contact for pricing
      1,020 SF

      Trawood Retail Center: Two Spaces Available

      Prime El Paso Retail Space, Below Market Rent
      1815 Trawood Dr, El Paso, TX 79935
      View Details
    • Contact for pricing
      28,750 SF

      El Paso Commercial Land - 1 Acre

      Prime El Paso land: lease or buy.
      10700 Montana Ave, El Paso, TX 79935
      View Details
    • Contact for pricing
      117,884 SF

      Gateway Business Center: El Paso Office Space

      Prime El Paso flex space, 47,205 sq ft available.
      10737 Gateway Blvd, El Paso, TX 79935
      View Details
    • $15 SF/Yr
      37,897 SF

      New Retail Space in El Paso

      New shopping center with high visibility and flexible layouts.
      10970 Ben Crenshaw Dr, El Paso, TX 79935
      View Details
    • $1,850 /Mo
      1,250 SF

      Retail Space Available For Lease

      Retail space available for lease, 1250 square feet.
      10960 Montwood Dr, El Paso, TX 79935
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3113 Forney Ln
    El Paso, TX 79935-1607
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.