Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3076 Kirby Pkwy Memphis, TN 38115-7718

    • Hotels
    • 51,804 SF
    • 2.57 lot acres
    OFF-MARKET
    Last Sale
    Jun 01, 2023
    $4,561,250
    Value Estimations
    $4,450,000
    Show details
    Cap Rate Potential
    8.9%
    Hotels
    Location Intelligence
    Property ID
    US80-1501186
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Courtyard Memphis East/Bill Morris Parkway / Hotel & Motel
    • The Bistro – Eat. Drink. Connect.® / Restaurant
    • 3076 Kirby Parkway Parking / Parking Lot & Garage

    Property Details for 3076 Kirby Pkwy

    Year built
    1998
    Lot size
    2.57 lot acres
    Property size
    51,804 SF
    Zone code
    CMU-2
    Property type
    Hotels
    APN
    093-200- - -00414
    APU
    9320000414

    Description

    This exceptional investment opportunity presents a 96-room Courtyard by Marriott hotel in Memphis, Tennessee. The property boasts a prime location off Route 385 and I-240 in East Memphis, offering convenient access to Germantown, Memphis International Airport, FedEx Headquarters, and International Paper. The three-story hotel, situated on approximately 0.28 acres, underwent a complete renovation in 2024, ensuring modern amenities and updated facilities for guests. With a total of 34,536 square feet, the hotel features 309 keys and approximately 630 square feet of meeting space, catering to both business and leisure travelers. The property is offered unencumbered by management agreements or debt, providing a clean and attractive investment opportunity. The hotel's strategic location within a rapidly growing area of Memphis promises strong occupancy rates and significant return on investment. This fee-simple ownership offers a rare chance to acquire a well-maintained, high-performing hotel in a thriving market. The property's recent renovation ensures long-term operational efficiency and minimizes immediate capital expenditure needs. This is an ideal acquisition for investors seeking a stable and profitable addition to their portfolio. The single building structure simplifies management and maintenance, further enhancing the property's appeal.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,395,000
      ML approach
      $4,290,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,495,000
      6.5%
      $5,995,000
      7%
      $5,570,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,242,000
      Market price range: $1.19M - $5.24M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,525,000
      Current use
      MEDICAL BUILDING
      $7,410,000
      Change: +110% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $4,610,000
      Change: +31% Conversion: Difficult
      OFFICE BUILDING
      $4,285,000
      Change: +21% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,805,000
      Change: +8% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,585,000
      Change: +2% Conversion: Difficult
      RETAIL STORES
      $3,405,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8428
    Latitude
    35.0635
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $87,720
    $249,920
    $1,190,080
    $1,440,000
    -
    $624,800
    $2,975,200
    $3,600,000

    Comparable in this City

    • Value Estimation
      $3,955,000
      46,275 SF

      6520 Mt Moriah Rd Ext

      HOTEL/MOTEL • 46,275 SF
      6520 Mt Moriah Rd Ext, Memphis, TN 38115-8603
      View Details
    • Value Estimation
      $1,910,000
      156,308 SF

      6075 Winchester Rd

      HOTEL • 156,308 SF
      6075 Winchester Rd, Memphis, TN 38115-4012
      View Details
    • Value Estimation
      $1,335,000
      107,130 SF

      2490 Mt Moriah Rd

      HOTEL/MOTEL • 107,130 SF
      2490 Mt Moriah Rd, Memphis, TN 38115-1508
      View Details
    • Value Estimation
      $1,045,000
      20,034 SF

      5119 American Way

      HOTEL/MOTEL • 20,034 SF
      5119 American Way, Memphis, TN 38115-1528
      View Details
    • Value Estimation
      $2,460,000
      206,874 SF

      6075 Winchester Rd

      HOTEL • 206,874 SF
      6075 Winchester Rd, Memphis, TN 38115-4012
      View Details
    • Value Estimation
      $2,225,000
      38,988 SF

      3533 Hickory Hl Rd

      HOTEL/MOTEL • 38,988 SF
      3533 Hickory Hl Rd, Memphis, TN 38115-3832
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      34,536 SF

      Courtyard Memphis East Hotel Opportunity

      96-room hotel near Germantown, TN, undergoing renovation.
      3076 Kirby Pkwy, Memphis, TN 38115
      View Details
    • $250,000

      Modern Memphis Office Space

      Move-in Ready Office with 15 Parking Spaces
      2750 Mount Moriah Pkwy, Memphis, TN 38115
      View Details
    • $128,284

      0.589 Acre Improved Lot

      0.589 acre lot with utilities and convenient access.
      6610 Kirby Center Cv, Memphis, TN 38115
      View Details
    • Contact for pricing
      17,000 SF

      Retail Property on Mount Moriah

      Retail property available for sale in Memphis, Tennessee.
      2645 Mount Moriah Rd, Memphis, TN 38115
      View Details
    • $699,000
      7,188 SF

      Memphis Commercial Property For Sale

      Commercial property in Memphis, TN, ideal for owner-user or investor.
      5681 Mount Moriah Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      0.83 Acres

      Memphis Commercial Land Parcel

      High-traffic 0.825-acre commercial lot
      0 Riverdale Rd, Memphis, TN 38115
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      89,717 SF

      Hickory Hill Retail Center Opportunity

      Memphis retail space, high traffic location.
      3653 Hickory Hill Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      259,380 SF

      Winchester Court Retail Center

      Memphis Retail Space - 23,904 SF Available
      6740 Winchester Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      19,150 SF

      Retail Space Available For Lease

      Retail property available for lease in Memphis, Tennessee.
      3548 S Mendenhall Rd, Memphis, TN 38115
      View Details
    • $12 SF/Yr
      1,200 SF

      Retail Space with Kitchen

      Retail space featuring a kitchen, storage, and restroom.
      3669-3883 S Mendenhall Rd, Memphis, TN 38115
      View Details
    • Contact for pricing

      Retail Center in Memphis, Tennessee

      Neighborhood retail center at a busy intersection, 100% leased.
      3151 S Mendenhall Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      3 SF

      3.6 Acre Fenced Parking/Storage

      Fenced and paved parking/storage, divisible, near major highways.
      2650 Mount Moriah Rd, Memphis, TN 38115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3076 Kirby Pkwy
    Memphis, TN 38115-7718
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.